| Revenue | NOK 50M | +4% |
| EBITDA | NOK 1M | +153% |
| Net profit | NOK 847K | -22% |
| Total assets | NOK 34M | +11% |
| Equity | NOK 17,3M | +4% |
| Employees | 44 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 103 | 40 758 | 41 148 | 42 577 | 41 686 | 42 188 | 41 898 | 41 782 | 41 019 | 41 670 | 41 554 | 47 074 | 49 845 | 47 938 | 50 042 |
| Staff expenses | −21 579 | −22 717 | −22 873 | −24 193 | −23 501 | −24 044 | −22 668 | −23 072 | −23 236 | −23 522 | −22 550 | −25 889 | −26 751 | −27 956 | −27 989 |
| EBITDA | 4 433 | 4 345 | 4 360 | 3 535 | 2 928 | 2 347 | 3 379 | 2 520 | 1 824 | 1 905 | 2 651 | 3 601 | 3 209 | 399 | 1 010 |
| Depreciation & amort. | −1 985 | −2 182 | −2 081 | −1 908 | −1 838 | −2 061 | −1 909 | −1 717 | −1 544 | −1 331 | −1 092 | −898 | −848 | −730 | −732 |
| EBIT | 2 449 | 2 164 | 2 279 | 1 627 | 1 090 | 286 | 1 471 | 802 | 280 | 575 | 1 559 | 2 703 | 2 361 | −331 | 278 |
| Net financials | 97 | 219 | 0 | 522 | 518 | 424 | 347 | 342 | 320 | 267 | 214 | 113 | −54 | 1 155 | 607 |
| Profit before tax | 2 546 | 2 383 | 2 745 | 2 148 | 1 609 | 710 | 1 818 | 1 144 | 600 | 841 | 1 773 | 2 816 | 2 307 | 823 | 885 |
| Tax | 741 | 696 | 793 | 667 | 457 | 257 | 229 | −72 | −210 | −154 | 74 | 350 | 370 | −259 | 38 |
| Net profit | 1 805 | 1 687 | 1 952 | 1 481 | 1 152 | 453 | 1 589 | 1 216 | 810 | 995 | 1 698 | 2 466 | 1 938 | 1 082 | 847 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 240 | 29 884 | 31 067 | 32 223 | 30 772 | 30 966 | 31 483 | 29 923 | 31 670 | 29 721 | 33 346 | 35 106 | 32 571 | 30 596 | 34 018 |
| Equity | 14 443 | 15 330 | 15 026 | 15 547 | 16 059 | 16 112 | 16 901 | 17 318 | 17 647 | 18 643 | 20 341 | 16 007 | 16 345 | 16 626 | 17 253 |
| Long-term debt | 0 | 0 | −1 949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 439 | 14 352 | 14 092 | 14 574 | 13 070 | 13 189 | 13 303 | 11 364 | 13 210 | 10 695 | 13 005 | 19 099 | 16 226 | 13 970 | 15 673 |
| Total debt | 13 439 | 14 352 | 14 092 | 14 574 | 13 070 | 13 189 | 13 303 | 11 364 | 13 210 | 10 695 | 13 005 | 19 099 | 16 226 | 13 970 | 15 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2024 | — | — |
LØ Observer | Observer | 2025 | — | — |
HK Deputy Member | Deputy Member | 2025 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TB Deputy Member | Deputy Member | 2021 | — | — |
ÅV Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polaris Media Øst As | Company | 81.0% | 81.0% | 2024 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 7.5% | 7.5% | 2023 | |
| Individual | 7.2% | 7.2% | 2023 | |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 3.1% | 3.1% | 2023 | |
| Individual | 2.9% | 2.9% | 2023 | |
| Individual | 2.6% | 2.6% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.0% | 2.0% | 2023 | |
K30 Eiendom Limited | Company | 2.0% | 2.0% | 2023 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vindegg | Deputy Member | 0 companies |
| Lisbeth Østenfor Løken | Observer | 0 companies |
| Håvard Kvalheim | Deputy Member | 0 companies |
| Ola Stave | Chief Executive Officer | 0 companies |
| Thorbjørn Bruarøy | Deputy Member | 0 companies |
| Åsmund Vindegg | Deputy Member | 0 companies |
| Bjarne Tormodsgard | Board of Directors | 0 companies |
| Lars Tormodsgard | Board of Directors | 0 companies |
| Vidar Isungset | Chairman | 0 companies |
| Tove Elin Nedreberg | Board of Directors | 0 companies |
| Tor Folgerø | Board of Directors | 0 companies |
| Per Axel Koch | Chairman | 0 companies |
| Marit Halseth | Board of Directors | 0 companies |
| Tone Merete Tho | Board of Directors | 0 companies |
| Kjell Vidar Bergo | Chairman | 0 companies |