| Revenue | NOK 174,8M | +9% |
| EBITDA | NOK 44,6M | +38% |
| Net profit | NOK 18,8M | +59% |
| Total assets | NOK 171,3M | +2% |
| Equity | NOK 89,8M | +27% |
| Employees | 70 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 778 | 117 029 | 127 941 | 160 186 | 174 756 |
| Staff expenses | −16 718 | −20 682 | −23 603 | −25 766 | −29 253 |
| EBITDA | 22 315 | 22 496 | 34 175 | 32 235 | 44 591 |
| Depreciation & amort. | −10 276 | −9 523 | −12 432 | −17 460 | −22 346 |
| EBIT | 12 040 | 12 973 | 21 744 | 14 775 | 22 244 |
| Net financials | 129 | 143 | 149 | 427 | 1 924 |
| Profit before tax | 12 169 | 13 116 | 21 893 | 15 202 | 24 168 |
| Tax | 2 683 | 2 887 | 4 817 | 3 352 | 5 333 |
| Net profit | 9 486 | 10 228 | 17 076 | 11 850 | 18 835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 055 | 97 887 | 151 252 | 167 841 | 171 266 |
| Equity | 31 821 | 42 050 | 59 125 | 70 975 | 89 810 |
| Long-term debt | 42 445 | 40 608 | 60 728 | 65 337 | 46 491 |
| Short-term debt | 13 789 | 15 230 | 31 398 | 31 529 | 34 965 |
| Total debt | 56 234 | 55 838 | 92 126 | 96 866 | 81 456 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HM Deputy Member | Deputy Member | 2022 |
GG Deputy Member | Deputy Member | 2024 |
MB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 57.14% | 57.14% | 2022 | |
| Company | 42.86% | 42.86% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Margrethe Bendiksen | Chief Executive Officer | 0 companies |
| Harald Martin Valen Olsen | Deputy Member | 0 companies |
| Glenn Griff | Deputy Member | 0 companies |
| Marianne Bendiksen | Chief Executive Officer | 0 companies |
| Elisabeth Balteskard | Board of Directors | 0 companies |
| Åse Marie Valen Olsen | Board of Directors | 0 companies |
| Olav Henry Olsen | Chairman | 0 companies |
| Christian Balteskard | Board of Directors | 0 companies |
| Aleksander Larsen Balteskard | Board of Directors | 0 companies |
| Arne Balteskard | Board of Directors | 0 companies |
| Søren Nikolai Balteskard | Board of Directors | 0 companies |