| Revenue | NOK 62,3M | +22% |
| EBITDA | NOK 19,2M | +34% |
| Net profit | NOK 14,8M | +31% |
| Total assets | NOK 62,6M | +22% |
| Equity | NOK 15,5M | +33% |
| Employees | 31 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 2 916 | 4 110 | 4 131 | 5 248 | 3 411 | 5 510 | 13 933 | 24 232 | 33 916 | 50 999 | 62 308 |
| Staff expenses | −0 | −1 168 | −3 791 | −3 748 | −4 221 | −4 222 | −4 490 | −7 100 | −10 952 | −16 116 | −24 676 | −32 368 |
| EBITDA | −400 | −563 | −227 | −1 427 | −1 916 | −2 145 | −324 | 4 280 | 9 507 | 10 772 | 14 303 | 19 205 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −6 | −6 | −87 | −225 | −542 | −1 055 |
| EBIT | −400 | −563 | −227 | −1 427 | −1 916 | −2 149 | −330 | 4 274 | 9 420 | 10 547 | 13 761 | 18 149 |
| Net financials | 0 | 0 | 26 | 11 | 23 | −4 | −38 | −195 | −236 | 164 | 730 | 847 |
| Profit before tax | −400 | −563 | −201 | −1 417 | −1 893 | −2 153 | −368 | 4 079 | 9 184 | 10 711 | 14 490 | 18 996 |
| Tax | −0 | −0 | −0 | −0 | −1 381 | −656 | −214 | 682 | 1 887 | 2 194 | 3 188 | 4 206 |
| Net profit | −400 | −563 | −201 | −1 417 | −512 | −1 497 | −154 | 3 397 | 7 297 | 8 517 | 11 302 | 14 791 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 184 | 2 986 | 4 676 | 4 615 | 6 341 | 6 283 | 8 215 | 17 241 | 29 611 | 49 912 | 51 323 | 62 603 |
| Equity | 625 | 2 167 | 3 809 | 3 675 | 5 196 | 4 349 | 4 195 | 7 591 | 14 943 | 17 116 | 11 665 | 15 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 27 | 0 | 98 |
| Short-term debt | 560 | 819 | 867 | 940 | 1 146 | 1 934 | 4 020 | 9 650 | 14 654 | 32 768 | 39 659 | 46 978 |
| Total debt | 560 | 819 | 867 | 940 | 1 146 | 1 934 | 4 020 | 9 650 | 14 667 | 32 795 | 39 659 | 47 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D2l Europe Ltd | Company | 99.0% | 99.0% | 2024 |
Cerpus Holding As | Company | 38.5% | 38.5% | 2023 |
Amendor As | Company | 38.5% | 38.5% | 2023 |
Ems Consult As | Company | 6.7% | 6.7% | 2023 |
| Individual | 2.6% | 2.6% | 2023 | |
Tenari As | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein-Tore Griff With | Chief Executive Officer | 0 companies |
| Stian Reinholdtsen | Board of Directors | 0 companies |
| Arne Gjerde Bergby | Board of Directors | 0 companies |
| Stian Skirstad Drageset | Board of Directors | 0 companies |
| Kristoffer Gjesdahl | Board of Directors | 0 companies |
| Henning Pettersen Stalheim | Chairman | 0 companies |
| Anna Carmela Forgione | Chairman | 0 companies |
| Eivind Martin Simonsen | Board of Directors | 0 companies |
| Tommy Wessel Nordeng | Chairman | 0 companies |