Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BYGGMESTERN LARSEN OG SJØLIE AS
AS
Active
Org 912283119
Gardermovegen 108, 2060
Gardermoen
Joinery installation
· NACE 4332
Est. 2013
0 employees
Watchlist
Share
Norway
/
Companies
/
Joinery installation
/
BYGGMESTERN LARSEN OG SJØLIE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
18M
35M
53M
70M
61M
2017
51M
2018
55M
2019
52M
2020
61M
2021
EBITDA
NOK millions
0M
1M
3M
4M
6M
5M
2017
2M
2018
-2M
2019
1M
2020
-4M
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
60 966
51 055
55 424
51 877
61 406
Staff expenses
−6 387
−5 770
−11 819
−10 925
−7 697
EBITDA
4 606
1 837
−1 895
886
−4 161
Depreciation & amort.
−556
−545
−649
−628
−675
EBIT
4 050
1 292
−2 543
258
−4 836
Net financials
−248
−272
−221
−119
−72
Profit before tax
3 801
1 020
−2 765
140
−4 908
Tax
959
270
−609
41
1 350
Net profit
2 842
750
−2 156
99
−6 258
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
33 005
37 492
28 811
30 122
19 902
Equity
12 087
12 837
10 681
10 780
4 522
Long-term debt
5 485
6 267
1 909
1 601
1 136
Short-term debt
15 434
18 388
16 220
17 740
14 244
Total debt
20 918
24 655
18 129
19 341
15 380
Financial ratios
5-year trend
EBITDA margin
-6.8%
This company
15.8%
Market median
-143% vs market
2017
2021
Equity ratio
22.7%
This company
38.2%
Market median
-41% vs market
2017
2021
Return on equity
-138.4%
This company
18.4%
Market median
-852% vs market
2017
2021
Net profit margin
-10.2%
This company
8.1%
Market median
-226% vs market
2017
2021
Asset turnover
3.09×
This company
1.12×
Market median
+176% vs market
2017
2021
Debt / equity
3.40×
This company
0.62×
Market median
-448% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on BYGGMESTERN LARSEN OG SJØLIE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot