| Revenue | NOK 341K | +19% |
| EBITDA | NOK -127K | -336% |
| Net profit | NOK -170K | -1897% |
| Total assets | NOK 2,6M | -2% |
| Equity | NOK -449K | -61% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 74 | 40 | 78 | 65 | 77 | 74 | 1 037 | 2 077 | 593 | 287 | 341 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −90 | −305 | −263 | −0 | −250 |
| EBITDA | −8 | 39 | −6 | −37 | 2 | −12 | 4 | 404 | 280 | 35 | 54 | −127 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −52 | −50 | −0 | −0 | −43 |
| EBIT | −8 | 39 | −6 | −37 | 2 | −12 | 4 | 352 | 230 | 35 | 54 | −170 |
| Net financials | −24 | −125 | −115 | −113 | −114 | −103 | −112 | −133 | −108 | −53 | −62 | 0 |
| Profit before tax | −31 | −87 | −120 | −150 | −112 | −115 | −107 | 219 | 122 | −18 | −8 | −170 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −31 | −87 | −120 | −150 | −112 | −115 | −107 | 219 | 122 | −18 | −8 | −170 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 682 | 2 682 | 2 701 | 2 703 | 2 703 | 2 712 | 2 701 | 4 050 | 2 605 | 2 609 | 2 601 | 2 556 |
| Equity | −1 | −104 | −224 | −374 | −486 | −601 | −594 | −375 | −253 | −271 | −279 | −449 |
| Long-term debt | 2 669 | 2 786 | 2 926 | 3 077 | 3 188 | 3 313 | 3 296 | 4 425 | 2 857 | 2 880 | 2 880 | 2 880 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 |
| Total debt | 2 669 | 2 786 | 2 926 | 3 077 | 3 188 | 3 313 | 3 296 | 4 425 | 2 857 | 2 880 | 2 880 | 3 005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Okke As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristen Birkemo | Chief Executive Officer | 0 companies |
| Oddvar Birkemo | Deputy Member | 0 companies |
| Kåre Birkemo | Board of Directors | 0 companies |