| Revenue | NOK 14,1M | +22% |
| EBITDA | NOK -8,9M | +50% |
| Net profit | NOK -9,4M | +48% |
| Total assets | NOK 15,2M | -24% |
| Equity | NOK -19,7M | -94% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 841 | 9 741 | 10 839 | 13 995 | 16 801 | 15 102 | 11 659 | 19 728 | 11 598 | 14 143 |
| Staff expenses | −4 639 | −4 205 | −3 450 | −4 235 | −4 122 | −4 277 | −3 704 | −3 778 | −4 135 | −4 609 |
| EBITDA | −12 298 | −13 903 | −3 333 | −7 958 | −4 898 | −5 617 | −4 545 | −2 518 | −17 596 | −8 862 |
| Depreciation & amort. | −57 | −176 | −239 | −314 | −335 | −175 | −134 | −81 | −185 | −162 |
| EBIT | −12 355 | −14 079 | −3 572 | −8 273 | −5 233 | −5 792 | −4 679 | −2 599 | −17 781 | −9 023 |
| Net financials | 702 | 301 | −147 | −506 | −638 | −175 | −136 | −331 | −448 | −388 |
| Profit before tax | −11 653 | −13 777 | −3 719 | −8 778 | −5 871 | −5 967 | −4 815 | −2 931 | −18 229 | −9 412 |
| Tax | −3 013 | −31 | −75 | −236 | −306 | −58 | −217 | −2 100 | −0 | −0 |
| Net profit | −8 640 | −13 746 | −3 644 | −8 542 | −5 566 | −5 909 | −4 598 | −830 | −18 229 | −9 412 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 186 | 30 916 | 24 356 | 23 521 | 26 929 | 28 386 | 29 063 | 32 667 | 19 846 | 15 151 |
| Equity | 7 | 1 031 | −1 788 | −9 581 | 10 873 | 5 334 | 1 101 | 7 950 | −10 201 | −19 744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 414 | 363 |
| Short-term debt | 39 179 | 29 885 | 26 144 | 33 102 | 16 056 | 23 052 | 27 962 | 24 717 | 29 632 | 34 532 |
| Total debt | 39 179 | 29 885 | 26 144 | 33 102 | 16 056 | 23 052 | 27 962 | 24 717 | 30 046 | 34 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telecom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Friis | Chief Executive Officer | 0 companies |
| Dagmar Isabel Goovaerts Bern | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |