| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | -1% |
| Net profit | NOK -33K | -503% |
| Total assets | NOK 3,8M | -6% |
| Equity | NOK 776K | -30% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 422 | 316 | 2 851 | 1 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 358 | 262 | 2 784 | −23 | −23 |
| Depreciation & amort. | −77 | −77 | −57 | −0 | −0 |
| EBIT | 282 | 186 | 2 727 | −23 | −23 |
| Net financials | −140 | −110 | −93 | 33 | −19 |
| Profit before tax | 142 | 76 | 2 634 | 10 | −42 |
| Tax | 31 | 17 | 579 | 2 | −9 |
| Net profit | 111 | 59 | 2 054 | 8 | −33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 432 | 3 338 | 4 807 | 4 072 | 3 832 |
| Equity | 169 | 120 | 1 587 | 1 102 | 776 |
| Long-term debt | 2 794 | 2 711 | 1 999 | 1 389 | 1 207 |
| Short-term debt | 469 | 507 | 1 221 | 1 581 | 1 849 |
| Total debt | 3 263 | 3 218 | 3 220 | 2 970 | 3 056 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Arne Schnell | Chief Executive Officer | 0 companies |
| Morten Bjørnsen | Chairman | 0 companies |
| Hilmar Kleppe | Board of Directors | 0 companies |
| Magnhild Aakvik Wærnes | Board of Directors | 0 companies |
| Bengt Lie Hansen | Chairman | 0 companies |
| Rune Hoddevik | Board of Directors | 0 companies |
| Randi Heide Wærnes Schnell | Board of Directors | 0 companies |
| Gunnar Arne Ervik | Board of Directors | 0 companies |
| Einar Pedersen | Board of Directors | 0 companies |