| Revenue | NOK 30,4M | +0% |
| EBITDA | NOK -37K | +99% |
| Net profit | NOK 327K | +109% |
| Total assets | NOK 5,8M | -11% |
| Equity | NOK 1,9M | +20% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 20 409 | 17 394 | 19 463 | 33 697 | 50 680 | 28 175 | 29 085 | 41 419 | 61 099 | 30 489 | 30 434 |
| Staff expenses | −305 | −2 146 | −2 242 | −2 121 | −3 217 | −3 888 | −3 710 | −2 922 | −4 135 | −5 749 | −5 611 | −3 267 |
| EBITDA | −571 | −443 | −476 | 459 | 3 862 | 3 074 | −179 | −185 | 900 | 5 012 | −4 099 | −37 |
| Depreciation & amort. | −0 | −62 | −66 | −66 | −1 | −52 | −98 | −101 | −100 | −103 | −72 | −38 |
| EBIT | −571 | −506 | −542 | 393 | 3 861 | 3 022 | −277 | −286 | 800 | 4 909 | −4 171 | −75 |
| Net financials | 1 | −22 | 83 | 23 | −448 | −237 | 286 | 902 | −232 | 83 | 583 | 402 |
| Profit before tax | −570 | −528 | −459 | 416 | 3 413 | 2 785 | 10 | 616 | 568 | 4 993 | −3 588 | 327 |
| Tax | −0 | −0 | −0 | −0 | 765 | 642 | −0 | 62 | 153 | 1 113 | −0 | −0 |
| Net profit | −570 | −528 | −459 | 416 | 2 648 | 2 144 | 10 | 554 | 416 | 3 879 | −3 588 | 327 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 767 | 4 355 | 3 037 | 5 680 | 9 138 | 10 953 | 7 152 | 8 823 | 9 682 | 13 886 | 6 488 | 5 797 |
| Equity | 1 439 | 911 | 418 | 834 | 2 683 | 3 326 | 3 336 | 3 889 | 3 305 | 5 184 | 1 596 | 1 923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 918 | 975 | 930 | 979 | 1 047 | 1 098 |
| Short-term debt | 328 | 3 444 | 2 619 | 4 845 | 6 455 | 7 627 | 2 898 | 3 959 | 5 447 | 7 723 | 3 846 | 2 776 |
| Total debt | 328 | 3 444 | 2 619 | 4 845 | 6 455 | 7 627 | 3 817 | 4 934 | 6 377 | 8 702 | 4 892 | 3 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trans-Action As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Egge Halvorsen | Chief Executive Officer | 0 companies |
| Thomas Klemp | Board of Directors | 0 companies |
| Rolf Andre Kamsvåg | Chairman | 0 companies |