| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK 457K | +17% |
| Net profit | NOK -195K | -155% |
| Total assets | NOK 8M | -1% |
| Equity | NOK 2,2M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 975 | 2 156 | 1 137 | 1 502 | 1 496 |
| Staff expenses | −0 | −0 | −620 | −308 | −308 |
| EBITDA | 1 152 | 1 437 | −529 | 389 | 457 |
| Depreciation & amort. | −150 | −175 | −188 | −180 | −299 |
| EBIT | 1 003 | 1 262 | −717 | 209 | 158 |
| Net financials | −18 | −32 | −78 | −240 | −353 |
| Profit before tax | 985 | 1 231 | −795 | −31 | −195 |
| Tax | 217 | 271 | −175 | −386 | −0 |
| Net profit | 768 | 960 | −620 | 355 | −195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 819 | 4 984 | 6 385 | 8 116 | 7 999 |
| Equity | 1 750 | 2 710 | 2 090 | 2 445 | 2 250 |
| Long-term debt | 586 | 561 | 386 | 0 | 0 |
| Short-term debt | 2 482 | 1 713 | 3 910 | 5 671 | 5 750 |
| Total debt | 3 069 | 2 274 | 4 296 | 5 671 | 5 750 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Corwin | Chief Executive Officer | 0 companies |
| Erik Solås | Chief Executive Officer | 0 companies |
| Peter Groth | Board of Directors | 0 companies |
| Bjarne Nyquist Corwin | Chairman | 0 companies |