| Revenue | NOK 0 | — |
| EBITDA | NOK -11,3M | -389% |
| Net profit | NOK 99M | +925% |
| Total assets | NOK 905,4M | +4% |
| Equity | NOK 535,4M | +23% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 216 | 37 753 | 29 985 | 56 918 | 0 |
| Staff expenses | −27 441 | −25 411 | −22 867 | −34 308 | −812 |
| EBITDA | 2 045 | −9 098 | −6 422 | −2 322 | −11 347 |
| Depreciation & amort. | −2 895 | −2 986 | −1 913 | −2 347 | −2 317 |
| EBIT | −849 | −12 084 | −8 335 | −4 669 | −13 664 |
| Net financials | 40 151 | 73 726 | 20 824 | 16 844 | 111 788 |
| Profit before tax | 39 302 | 61 642 | 12 489 | 12 176 | 98 124 |
| Tax | 9 059 | 10 169 | −1 606 | 2 520 | −869 |
| Net profit | 30 243 | 51 473 | 14 095 | 9 656 | 98 993 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 581 075 | 630 869 | 603 229 | 871 585 | 905 406 |
| Equity | 431 336 | 432 608 | 436 703 | 436 359 | 535 352 |
| Long-term debt | 11 857 | 1 333 | 0 | 0 | 0 |
| Short-term debt | 135 637 | 194 690 | 164 714 | 434 077 | 369 225 |
| Total debt | 147 494 | 196 023 | 164 714 | 434 077 | 369 225 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Chief Executive Officer | Chief Executive Officer | 2020 |
PF Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26% | 26% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 24% | 24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Corwin | Chief Executive Officer | 0 companies |
| Paul Fredrik Corwin | Deputy Member | 0 companies |
| Ingrid Therese Tjøsvold | Chairman | 0 companies |
| Amund Skarholt | Chairman | 0 companies |
| Pia Christine Helland | Board of Directors | 0 companies |
| Per Ludwig Dahl | Board of Directors | 0 companies |
| Christian Corwin | Board of Directors | 0 companies |
| Vibeke Corwin | Board of Directors | 0 companies |
| Bjarne Nyquist Corwin | Board of Directors | 0 companies |
| Rune Olav Midtgaard | Board of Directors | 0 companies |