| Revenue | NOK 1,6B | +137% |
| EBITDA | NOK 125,9M | +33% |
| Net profit | NOK -21,9M | -203% |
| Total assets | NOK 1,3B | +107% |
| Equity | NOK 272,9M | +122% |
| Employees | 307 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 543 | 247 395 | 273 730 | 303 023 | 325 451 | 376 167 | 447 887 | 545 993 | 588 334 | 611 080 | 555 627 | 686 599 | 1 630 489 |
| Staff expenses | −35 131 | −47 678 | −52 880 | −54 638 | −58 853 | −67 866 | −76 817 | −88 103 | −92 223 | −101 222 | −119 575 | −131 703 | −335 294 |
| EBITDA | 13 543 | 8 533 | 19 035 | 19 749 | 24 372 | 27 244 | 35 010 | 39 628 | 34 227 | 39 308 | 54 626 | 94 948 | 125 893 |
| Depreciation & amort. | −2 881 | −4 013 | −3 966 | −4 062 | −6 831 | −7 843 | −6 150 | −6 260 | −4 290 | −3 027 | −23 794 | −44 282 | −90 663 |
| EBIT | 10 662 | 4 519 | 15 069 | 15 687 | 17 541 | 19 401 | 28 861 | 33 368 | 29 937 | 36 281 | 30 832 | 50 666 | 35 230 |
| Net financials | −427 | −1 219 | −1 063 | −353 | 4 418 | −532 | −857 | −1 021 | −999 | −766 | −6 430 | −23 057 | −63 032 |
| Profit before tax | 10 235 | 3 301 | 14 006 | 15 334 | 21 959 | 18 869 | 28 004 | 32 347 | 28 938 | 35 515 | 24 402 | 27 609 | −27 802 |
| Tax | 2 934 | 988 | 3 714 | 4 418 | 5 489 | 5 177 | 7 153 | 7 504 | 6 746 | 8 135 | 5 425 | 6 322 | −5 941 |
| Net profit | 7 301 | 2 313 | 10 292 | 10 916 | 16 470 | 13 692 | 20 851 | 24 843 | 22 192 | 27 380 | 18 977 | 21 287 | −21 861 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 190 | 100 031 | 121 819 | 120 348 | 139 076 | 149 852 | 177 884 | 209 576 | 191 779 | 245 813 | 406 645 | 649 974 | 1 344 755 |
| Equity | 21 048 | 23 864 | 26 437 | 29 166 | 33 284 | 36 973 | 42 185 | 48 396 | 53 944 | 81 325 | 100 302 | 123 058 | 272 932 |
| Long-term debt | −112 | 13 766 | 9 225 | 4 844 | 10 070 | 5 646 | 2 823 | 1 129 | 0 | 0 | 115 975 | 308 404 | 598 322 |
| Short-term debt | 60 970 | 62 289 | 86 044 | 86 225 | 95 611 | 107 232 | 132 876 | 160 051 | 137 834 | 164 488 | 190 368 | 218 513 | 473 502 |
| Total debt | 82 030 | 76 055 | 95 270 | 91 070 | 105 681 | 112 879 | 135 699 | 161 180 | 137 834 | 164 488 | 306 343 | 526 916 | 1 071 824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2021 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BO Deputy Member | Deputy Member | 2021 | — | — |
RE Deputy Member | Deputy Member | 2021 | — | — |
PF Deputy Member | Deputy Member | 2023 | — | — |
SA Deputy Member | Deputy Member | 2023 | — | — |
OY Deputy Member | Deputy Member | 2023 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CC Deputy Member | Deputy Member | 2023 | — | — |
KJ Deputy Member | Deputy Member | 2021 | — | — |
KR Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Sigurd Hesselberg | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Gunnar Olsen | Deputy Member | 0 companies |
| Andreas Corwin | Chief Executive Officer | 0 companies |
| Bjørn Olaf Hellebust | Deputy Member | 0 companies |
| Runar Emmel Hansen | Deputy Member | 0 companies |
| Paul Fredrik Corwin | Deputy Member | 0 companies |
| Stig Andre Fridlund | Deputy Member | 0 companies |
| Ove Ytterdahl | Deputy Member | 0 companies |
| Per Erik Pedersen | Chief Executive Officer | 0 companies |
| Christian Corwin | Deputy Member | 0 companies |
| Kjetil Johannes Søreng | Deputy Member | 0 companies |
| Kai Roland Heiås | Deputy Member | 0 companies |
| Anett Berger Sørli | Board of Directors | 0 companies |
| Karin Dahl | Board of Directors | 0 companies |
| Jan Arne Grande | Board of Directors | 0 companies |
| Ann Magritt Hagerud | Board of Directors | 0 companies |
| Bjørn Egil Gustavsen | Board of Directors | 0 companies |
| Vibeke Corwin | Board of Directors | 0 companies |
| Kai Olav Paulshus | Board of Directors | 0 companies |
| Bjarne Selfors | Board of Directors | 0 companies |
| Ståle Johnsen-Nauste | Board of Directors | 0 companies |
| Bjarne Nyquist Corwin | Board of Directors | 0 companies |