| Revenue | NOK 194,6M | -32% |
| EBITDA | NOK 142K | +114% |
| Net profit | NOK -24,9M | -118% |
| Total assets | NOK 142M | +41% |
| Equity | NOK 3,3M | -88% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 228 160 | 218 113 | 247 070 | 284 493 | 194 644 |
| Staff expenses | −39 517 | −39 478 | −44 495 | −47 533 | −39 575 |
| EBITDA | 1 679 | 1 225 | 5 758 | −1 003 | 142 |
| Depreciation & amort. | −843 | −828 | −867 | −426 | −20 229 |
| EBIT | 835 | 397 | 4 891 | −1 429 | −20 087 |
| Net financials | −1 849 | −1 453 | −1 331 | −118 | −6 601 |
| Profit before tax | −1 013 | −1 057 | 3 560 | −1 547 | −26 688 |
| Tax | −215 | −232 | 783 | 9 880 | −1 759 |
| Net profit | −798 | −824 | 2 777 | −11 427 | −24 929 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91 033 | 95 021 | 101 668 | 100 643 | 141 981 |
| Equity | −31 266 | −32 091 | 37 686 | 26 259 | 3 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 83 706 |
| Short-term debt | 120 008 | 124 639 | 61 881 | 72 038 | 54 112 |
| Total debt | 120 008 | 124 639 | 61 881 | 72 038 | 137 818 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RR Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
Still Gmbh | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Corwin | Chief Executive Officer | 0 companies |
| Reke Redail Salievski | Chief Executive Officer | 0 companies |
| Thorsten Hofmann | Board of Directors | 0 companies |
| Alexander Lagler | Board of Directors | 0 companies |
| Ann Magritt Hagerud | Board of Directors | 0 companies |
| Per Erik Pedersen | Board of Directors | 0 companies |
| Jean Paul Dubois | Chairman | 0 companies |
| Thomas Alfred Fischer | Chairman | 0 companies |