| Revenue | NOK 41,9M | +4% |
| EBITDA | NOK 31,9M | +28% |
| Net profit | NOK -3M | +54% |
| Total assets | NOK 325,4M | -4% |
| Equity | NOK 64,4M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 545 | 22 108 | 35 802 | 40 426 | 41 853 |
| Staff expenses | −0 | −27 | −2 680 | −3 182 | −326 |
| EBITDA | 8 114 | 15 369 | 21 496 | 24 973 | 31 883 |
| Depreciation & amort. | −4 617 | −9 672 | −14 166 | −16 596 | −16 721 |
| EBIT | 3 497 | 5 697 | 7 330 | 8 377 | 15 162 |
| Net financials | −2 520 | −4 539 | −8 490 | −15 518 | −17 072 |
| Profit before tax | 977 | 1 158 | −1 160 | −7 141 | −1 910 |
| Tax | 793 | 255 | −255 | −638 | 1 101 |
| Net profit | 184 | 903 | −905 | −6 503 | −3 011 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 275 077 | 276 641 | 338 802 | 339 888 | 325 355 |
| Equity | 61 213 | 42 117 | 77 934 | 66 286 | 64 382 |
| Long-term debt | 208 432 | 208 037 | 255 228 | 254 844 | 243 396 |
| Short-term debt | 5 432 | 26 487 | 5 639 | 18 758 | 17 577 |
| Total debt | 213 864 | 234 524 | 260 867 | 273 602 | 260 973 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Corwin | Chief Executive Officer | 0 companies |
| Erik Solås | Chief Executive Officer | 0 companies |
| Bjarne Nyquist Corwin | Chairman | 0 companies |