| Revenue | NOK 1,4M | +37% |
| EBITDA | NOK 20K | -58% |
| Net profit | NOK -419K | +3% |
| Total assets | NOK 12,2M | +8% |
| Equity | NOK 1,1M | -28% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 188 | 1 248 | 238 | 1 001 | 1 371 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 070 | 1 015 | −1 192 | 48 | 20 |
| Depreciation & amort. | −601 | −601 | −0 | −0 | −0 |
| EBIT | 469 | 414 | −1 192 | 48 | 20 |
| Net financials | −283 | −232 | −523 | −601 | −558 |
| Profit before tax | 186 | 182 | −1 716 | −553 | −537 |
| Tax | 41 | 40 | −0 | −0 | −0 |
| Net profit | 145 | 142 | −1 338 | −431 | −419 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 928 | 11 802 | 11 175 | 11 358 | 12 219 |
| Equity | 3 470 | 3 264 | 1 926 | 1 495 | 1 076 |
| Long-term debt | 7 987 | 7 766 | 8 699 | 9 222 | 10 311 |
| Short-term debt | 471 | 772 | 550 | 640 | 831 |
| Total debt | 8 458 | 8 538 | 9 249 | 9 863 | 11 142 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KD Contact Person | Contact Person | 2020 – 2022 |
AA Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Duns | Contact Person | 0 companies |
| Arvid Alexander Eskild | Contact Person | 0 companies |
| Anuj Kumar Mittal | Board of Directors | 0 companies |
| Jean-Baptiste Garcia | Board of Directors | 0 companies |
| Mark Robert Maduras | Board of Directors | 0 companies |
| Pål Holm Ruus Strømskroken | Board of Directors | 0 companies |
| Axel Folkvard | Chairman | 0 companies |
| Meta Sophia Beemer | Chairman | 0 companies |