| Revenue | NOK 2,2M | +14% |
| EBITDA | NOK 740K | -36% |
| Net profit | NOK -224K | -156% |
| Total assets | NOK 46,8M | +10% |
| Equity | NOK 19,7M | +2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 982 | 1 259 | 1 261 | 1 366 | 1 616 | 1 711 | 1 716 | 1 693 | 1 822 | 1 907 | 1 934 | 2 196 |
| Staff expenses | −108 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 486 | 840 | 920 | 910 | 1 071 | 991 | 1 034 | 776 | 1 232 | 1 164 | 1 148 | 740 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −265 | −233 | −236 | −256 | −272 | −272 | −311 |
| EBIT | 486 | 840 | 920 | 910 | 1 071 | 726 | 801 | 540 | 976 | 892 | 876 | 429 |
| Net financials | −406 | −339 | −433 | −508 | −624 | −672 | −1 145 | −479 | −595 | −642 | −286 | −654 |
| Profit before tax | 80 | 501 | 487 | 401 | 447 | 54 | −344 | 61 | 381 | 249 | 590 | −224 |
| Tax | 22 | 135 | 132 | 100 | 107 | 73 | 86 | 42 | 140 | 115 | 190 | −0 |
| Net profit | 57 | 366 | 356 | 301 | 340 | −19 | −430 | 19 | 241 | 135 | 400 | −224 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 687 | 24 174 | 27 577 | 30 974 | 36 567 | 36 333 | 35 792 | 35 646 | 39 934 | 42 371 | 42 601 | 46 793 |
| Equity | 18 083 | 18 402 | 18 757 | 19 037 | 19 377 | 19 358 | 18 906 | 18 925 | 19 145 | 19 280 | 19 325 | 19 711 |
| Long-term debt | 5 452 | 5 452 | 8 452 | 11 595 | 16 768 | 16 637 | 16 504 | 16 368 | 20 230 | 22 592 | 22 459 | 26 470 |
| Short-term debt | 152 | 320 | 368 | 342 | 422 | 338 | 382 | 352 | 559 | 499 | 817 | 612 |
| Total debt | 5 604 | 5 772 | 8 820 | 11 937 | 17 190 | 16 975 | 16 886 | 16 721 | 20 789 | 23 091 | 23 276 | 27 081 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Twf As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mounia Benarbia | Board of Directors | 0 companies |
| Thomas Weisser Fennefoss | Chairman | 0 companies |
| Sverre Bragdø-Ellenes | Board of Directors | 0 companies |