| Revenue | NOK 603K | -3% |
| EBITDA | NOK 735K | +173% |
| Net profit | NOK 4,4M | +52% |
| Total assets | NOK 24,5M | +77% |
| Equity | NOK 16,1M | +38% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 1 249 | 2 645 | 4 341 | 7 004 | 8 129 | 10 932 | 9 881 | 1 172 | 531 | 619 | 603 |
| Staff expenses | −59 | −883 | −1 941 | −3 259 | −4 198 | −4 949 | −5 884 | −6 896 | 15 | −456 | −64 | 39 |
| EBITDA | 19 | −2 | 149 | 120 | 1 262 | 932 | 904 | 511 | 1 759 | −178 | 270 | 735 |
| Depreciation & amort. | −2 | −5 | −5 | −4 | −8 | −0 | −8 | −11 | −12 | −23 | −16 | −16 |
| EBIT | 18 | −7 | 143 | 117 | 1 253 | 932 | 896 | 500 | 1 746 | −200 | 253 | 719 |
| Net financials | 0 | −1 | −32 | −92 | −141 | −108 | −93 | −97 | 232 | 5 035 | 2 657 | 3 763 |
| Profit before tax | 18 | −8 | 111 | 25 | 1 112 | 824 | 804 | 403 | 1 978 | 4 835 | 2 911 | 4 481 |
| Tax | 5 | −1 | 31 | 5 | 255 | 164 | 171 | 158 | 382 | 9 | −0 | 68 |
| Net profit | 13 | −7 | 80 | 19 | 858 | 659 | 633 | 245 | 1 597 | 4 826 | 2 911 | 4 414 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 342 | 3 038 | 3 571 | 4 816 | 5 229 | 7 787 | 7 791 | 8 329 | 9 519 | 13 848 | 24 525 |
| Equity | 47 | 40 | 120 | 140 | 998 | 1 479 | 2 112 | 2 357 | 3 953 | 8 779 | 11 690 | 16 103 |
| Long-term debt | 1 | 0 | 2 112 | 2 007 | 1 975 | 1 873 | 1 812 | 762 | 32 | 32 | 5 208 | 5 082 |
| Short-term debt | 78 | 302 | 806 | 1 424 | 1 843 | 1 876 | 3 862 | 4 672 | 4 344 | 708 | −3 050 | 3 339 |
| Total debt | 79 | 302 | 2 918 | 3 431 | 3 818 | 3 749 | 5 675 | 5 434 | 4 376 | 740 | 2 158 | 8 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hafo Consulting As | Company | 60.0% | 60.0% | 2022 |
Ejtel As | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Haider Ali Chishti | Chief Executive Officer | 0 companies |
| Fozia Saleem | Board of Directors | 0 companies |
| Eivind Tveten | Chairman | 0 companies |
| Agata Ejtel | Board of Directors | 0 companies |