| Revenue | NOK 5,3M | +28% |
| EBITDA | NOK 415K | +414% |
| Net profit | NOK 321K | +411% |
| Total assets | NOK 1,2M | +75% |
| Equity | NOK 381K | +533% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 279 | 2 596 | 3 973 | 4 138 | 5 291 |
| Staff expenses | −1 187 | −1 019 | −1 538 | −1 653 | −1 787 |
| EBITDA | 181 | −25 | 12 | −132 | 415 |
| Depreciation & amort. | −3 | −2 | −1 | −0 | −0 |
| EBIT | 177 | −27 | 10 | −132 | 415 |
| Net financials | 4 | 4 | 4 | 2 | −0 |
| Profit before tax | 182 | −23 | 14 | −130 | 414 |
| Tax | 48 | −2 | 4 | −27 | 94 |
| Net profit | 133 | −21 | 10 | −103 | 321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 835 | 641 | 787 | 696 | 1 219 |
| Equity | 174 | 153 | 163 | 60 | 381 |
| Long-term debt | 60 | 60 | 0 | 0 | 0 |
| Short-term debt | 601 | 427 | 624 | 635 | 838 |
| Total debt | 661 | 487 | 624 | 635 | 838 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TW Deputy Member | Deputy Member | 2020 |
TB Deputy Member | Deputy Member | 2020 |
ET Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2023 | |
| Individual | 19% | 19% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Wiger | Deputy Member | 0 companies |
| Torstein Bergeton Borgersen | Deputy Member | 0 companies |
| Even Tobias Storli | Chief Executive Officer | 0 companies |
| Dag Nikolai Nilsen | Board of Directors | 0 companies |
| Erik Reisch Bruset | Board of Directors | 0 companies |
| Hans Aksel Choudhari | Board of Directors | 0 companies |
| Øystein Elstad | Board of Directors | 0 companies |
| Øyvind Sarheim | Chairman | 0 companies |