| Revenue | NOK 977K | +4% |
| EBITDA | NOK 834K | +0% |
| Net profit | NOK 377K | +40% |
| Total assets | NOK 5M | -1% |
| Equity | NOK 1,4M | +35% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 841 | 847 | 886 | 939 | 977 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 766 | 746 | 799 | 834 | 834 |
| Depreciation & amort. | −263 | −263 | −263 | −209 | −101 |
| EBIT | 503 | 483 | 536 | 625 | 734 |
| Net financials | −186 | −159 | −189 | −260 | −258 |
| Profit before tax | 318 | 324 | 347 | 365 | 475 |
| Tax | 92 | 95 | 102 | 96 | 98 |
| Net profit | 226 | 229 | 245 | 269 | 377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 482 | 5 326 | 5 428 | 5 032 | 4 974 |
| Equity | 324 | 553 | 798 | 1 067 | 1 444 |
| Long-term debt | 4 859 | 2 614 | 4 310 | 3 639 | 3 197 |
| Short-term debt | 299 | 2 159 | 319 | 326 | 332 |
| Total debt | 5 158 | 4 773 | 4 630 | 3 965 | 3 529 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Deputy Member | Deputy Member | 2013 |
TM Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.33% | 50.33% | 2022 | |
| Company | 49.67% | 49.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mary Louise Mifsud | Deputy Member | 0 companies |
| Tove Marie Linstadhagen | Deputy Member | 0 companies |
| Tom Rindal | Chairman | 0 companies |
| Vidar Stavdal | Board of Directors | 0 companies |