| Revenue | NOK 12,3M | -6% |
| EBITDA | NOK -1,5M | -165% |
| Net profit | NOK -2,1M | -225% |
| Total assets | NOK 18M | +58% |
| Equity | NOK -13K | -101% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 293 | 333 | 8 776 | 13 171 | 12 317 |
| Staff expenses | −0 | −0 | −981 | −210 | −105 |
| EBITDA | 1 | 3 | 1 039 | 2 318 | −1 517 |
| Depreciation & amort. | −0 | −0 | −23 | −129 | −181 |
| EBIT | 1 | 3 | 1 016 | 2 189 | −1 698 |
| Net financials | −0 | −0 | −80 | −43 | −397 |
| Profit before tax | 1 | 3 | 936 | 2 147 | −2 095 |
| Tax | −0 | −0 | 211 | 467 | −0 |
| Net profit | 1 | 3 | 726 | 1 679 | −2 095 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 58 | 13 | 6 143 | 11 443 | 18 037 |
| Equity | 40 | 36 | 33 | 2 082 | −13 |
| Long-term debt | 20 | 0 | 0 | 661 | 2 013 |
| Short-term debt | −2 | −23 | 6 110 | 8 700 | 16 037 |
| Total debt | 18 | −23 | 6 110 | 9 361 | 18 050 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Manon Ceron | Chief Executive Officer | 0 companies |
| Benedicte Nilsen | Board of Directors | 0 companies |