| Revenue | NOK 36,5M | +17% |
| EBITDA | NOK -28,5M | -2% |
| Net profit | NOK -24,7M | -8% |
| Total assets | NOK 231,5M | +12% |
| Equity | NOK 75,5M | -25% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 101 413 | 49 403 | 36 995 | 31 311 | 36 539 |
| Staff expenses | −62 623 | −29 441 | −26 511 | −31 732 | −32 714 |
| EBITDA | −8 211 | −4 783 | −16 298 | −28 003 | −28 541 |
| Depreciation & amort. | −28 831 | −2 402 | −1 429 | −2 850 | −3 436 |
| EBIT | −37 042 | −7 185 | −17 727 | −30 853 | −31 977 |
| Net financials | 2 509 | 22 824 | 21 283 | 1 417 | 19 |
| Profit before tax | −34 533 | 15 639 | 3 556 | −29 436 | −31 958 |
| Tax | −7 823 | 771 | −3 400 | −6 659 | −7 253 |
| Net profit | −26 710 | 14 868 | 6 956 | −22 777 | −24 705 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 213 837 | 226 034 | 255 076 | 205 936 | 231 465 |
| Equity | 135 792 | 131 035 | 127 990 | 100 211 | 75 506 |
| Long-term debt | 0 | 8 750 | 0 | 0 | 0 |
| Short-term debt | 77 155 | 86 251 | 72 039 | 70 605 | 155 901 |
| Total debt | 77 155 | 95 001 | 72 039 | 70 605 | 155 901 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
BC Deputy Member | Deputy Member | 2025 |
JØ Deputy Member | Deputy Member | 2022 |
GF Deputy Member | Deputy Member | 2022 |
OM Deputy Member | Deputy Member | 2023 |
SM Deputy Member | Deputy Member | 2024 |
MN Chief Executive Officer | Chief Executive Officer | 2020 |
JA Deputy Member | Deputy Member | 2024 |
HW Deputy Member | Deputy Member | 2022 |
JE Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
GB Deputy Member | Deputy Member | 2022 – 2024 |
KW Deputy Member | Deputy Member | 2022 – 2024 |
HS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.51% | 21.51% | 2024 | |
| Company | 8.94% | 8.94% | 2022 | |
| Company | 8.94% | 8.94% | 2024 | |
| Company | 7.48% | 7.48% | 2024 | |
| Company | 5.01% | 5.01% | 2024 | |
| Company | 5.01% | 5.01% | 2022 | |
| Company | 3.01% | 3.01% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.16% | 2.16% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.62% | 1.62% | 2024 | |
| Company | 1.54% | 1.54% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Company | 1.23% | 1.23% | 2024 | |
| Company | 1.23% | 1.23% | 2022 | |
| Company | 1.23% | 1.23% | 2024 | |
| Company | 1.16% | 1.16% | 2024 | |
| Company | 1.16% | 1.16% | 2024 | |
| Company | 1.16% | 1.16% | 2024 | |
| Company | 1.08% | 1.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Carlsen | Deputy Member | 0 companies |
| Jørn Øversveen | Deputy Member | 0 companies |
| Geir Fredriksen Aasen | Deputy Member | 0 companies |
| Grethe Blystad | Deputy Member | 0 companies |
| Ole Morten Ona Ringdal | Deputy Member | 0 companies |
| Siv Mali Høyby | Deputy Member | 0 companies |
| Kjetil Wold Østmoen | Deputy Member | 0 companies |
| Magne Nordgård | Chief Executive Officer | 0 companies |
| Herman Schjerve | Deputy Member | 0 companies |
| Joakim Andersen | Deputy Member | 0 companies |
| Håkon Waastad Gillerhaugen | Deputy Member | 0 companies |
| Janne Elisabeth Pettersen | Deputy Member | 0 companies |
| Ola Mørkved Rinnan | Chairman | 0 companies |
| Reidar Lundemo | Deputy Chairman | 0 companies |
| Ingrid Skogrand | Board of Directors | 0 companies |
| Turid Backe-Viken | Board of Directors | 0 companies |
| Robin Lunde | Board of Directors | 0 companies |
| Aud Margrethe Riseng | Board of Directors | 0 companies |
| Yvonne Cyren | Board of Directors | 0 companies |
| Mona Cicilie Stormoen | Board of Directors | 0 companies |
| Anne Bergsengene | Board of Directors | 0 companies |
| Pål Eskås | Chairman | 0 companies |
| Gro Hilde Reinsborg | Board of Directors | 0 companies |
| Christian Erik Bergheim | Board of Directors | 0 companies |