| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -39% |
| Net profit | NOK -32K | -11% |
| Total assets | NOK 330K | -11% |
| Equity | NOK 136K | -19% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 2 485 | 2 909 | 3 542 | 4 046 | 4 256 | 3 641 | 3 467 | 44 | 0 | 0 | 0 |
| Staff expenses | −677 | −1 501 | −2 032 | −1 824 | −2 392 | −1 876 | −2 297 | −1 404 | −10 | −0 | −0 | −0 |
| EBITDA | −407 | −306 | −394 | 223 | −289 | 462 | −370 | 1 400 | −205 | −116 | −21 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −25 | −25 | −19 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −407 | −306 | −394 | 217 | −314 | 437 | −389 | 1 400 | −205 | −116 | −21 | −29 |
| Net financials | −0 | −16 | −10 | −0 | −20 | −63 | −38 | −1 | −6 | 97 | −7 | −2 |
| Profit before tax | −407 | −321 | −404 | 216 | −334 | 374 | −426 | 1 399 | −211 | −19 | −28 | −32 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 41 | −2 | −0 | −0 | −0 |
| Net profit | −407 | −321 | −404 | 216 | −334 | 374 | −426 | 1 358 | −209 | −19 | −28 | −32 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 850 | 552 | 728 | 628 | 778 | 717 | 940 | 314 | 285 | 372 | 330 |
| Equity | −390 | −340 | −744 | −527 | −861 | −488 | −914 | 444 | 235 | 196 | 168 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 157 | 150 |
| Short-term debt | 665 | 1 190 | 1 296 | 1 256 | 1 490 | 1 266 | 1 631 | 493 | 79 | 88 | 47 | 44 |
| Total debt | 665 | 1 190 | 1 296 | 1 256 | 1 490 | 1 266 | 1 631 | 496 | 79 | 88 | 204 | 194 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Stein | Board of Directors | 0 companies |
| Ann-Katrin Romstad | Board of Directors | 0 companies |
| Sten Nikolai Sandberg | Board of Directors | 0 companies |
| Eric Sundby | Chairman | 0 companies |