| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | -100% |
| Net profit | NOK 863K | -94% |
| Total assets | NOK 23,6M | +0% |
| Equity | NOK 19,8M | +5% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 584 | 9 356 | 11 333 | 12 860 | 12 387 | 13 889 | 14 304 | 14 821 | 19 466 | 18 294 | 19 669 | 25 335 | 0 |
| Staff expenses | −559 | −4 381 | −4 982 | −6 464 | −6 791 | −7 653 | −8 140 | −8 555 | −11 782 | −12 823 | −13 992 | −4 889 | 9 |
| EBITDA | 689 | 3 394 | 3 951 | 3 997 | 3 533 | 4 204 | 4 270 | 3 637 | 3 094 | 1 548 | 2 236 | 18 000 | −37 |
| Depreciation & amort. | −4 | −25 | −23 | −17 | −15 | −28 | −26 | −26 | −45 | −50 | −45 | −26 | −50 |
| EBIT | 685 | 3 369 | 3 927 | 3 979 | 3 519 | 4 176 | 4 244 | 3 611 | 3 049 | 1 499 | 2 191 | 17 974 | −87 |
| Net financials | −9 | −3 | 27 | 18 | 27 | 23 | 30 | 27 | 19 | 18 | 26 | 816 | 1 195 |
| Profit before tax | 676 | 3 367 | 3 954 | 3 997 | 3 545 | 4 199 | 4 274 | 3 638 | 3 068 | 1 517 | 2 218 | 18 790 | 1 109 |
| Tax | 188 | 909 | 1 069 | 999 | 851 | 967 | 943 | 827 | 647 | 337 | 490 | 4 128 | 246 |
| Net profit | 489 | 2 457 | 2 885 | 2 998 | 2 694 | 3 232 | 3 331 | 2 811 | 2 421 | 1 180 | 1 728 | 14 662 | 863 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 773 | 6 278 | 7 891 | 8 763 | 8 889 | 9 261 | 10 171 | 9 565 | 9 395 | 7 498 | 9 259 | 23 554 | 23 624 |
| Equity | 1 079 | 2 036 | 2 521 | 2 819 | 2 813 | 2 745 | 2 776 | 2 587 | 2 607 | 2 588 | 4 316 | 18 978 | 19 841 |
| Long-term debt | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 537 | 0 |
| Short-term debt | 692 | 4 240 | 5 369 | 5 944 | 6 076 | 6 516 | 7 395 | 6 979 | 6 787 | 4 910 | 4 943 | 1 039 | 940 |
| Total debt | 694 | 4 242 | 5 370 | 5 944 | 6 076 | 6 516 | 7 395 | 6 979 | 6 787 | 4 910 | 4 943 | 4 576 | 3 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norfin As | Company | 100.0% | 100.0% | 2024 |
Simen Olstad Invest As | Company | 27.7% | 27.7% | 2023 |
Håvard S Braaten Invest As | Company | 27.7% | 27.7% | 2023 |
Nordvold Holding As | Company | 11.3% | 11.3% | 2023 |
Kristine Johanne Holding As | Company | 11.0% | 11.0% | 2023 |
Ask Burlefot Invest As | Company | 11.0% | 11.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Johanne Brott | Chief Executive Officer | 0 companies |
| Morten Kvamsdal | Chief Executive Officer | 0 companies |
| Vegar Nordvold | Board of Directors | 0 companies |
| Amund Siem Utne | Board of Directors | 0 companies |
| Dag Fladby | Chairman | 0 companies |
| Sylvia Teige | Board of Directors | 0 companies |
| Simen Olstad | Chairman | 0 companies |
| Håvard Sjåstad Braaten | Board of Directors | 0 companies |
| John Terje Tørnby | Board of Directors | 0 companies |
| Andre Bertil Kristian Holthe | Chairman | 0 companies |
| Marianne Marker Holsing | Chairman | 0 companies |
| Thora Heieraas | Chairman | 0 companies |
| Bård Sverre Hernes | Board of Directors | 0 companies |