| Revenue | NOK 5,9M | +42% |
| EBITDA | NOK 470K | +38% |
| Net profit | NOK 333K | +33% |
| Total assets | NOK 2,8M | +4% |
| Equity | NOK 814K | +69% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 360 | 1 207 | 4 124 | 5 867 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −8 | −6 | −21 | −21 | 43 | 208 | 341 | 470 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −18 |
| EBIT | −19 | −8 | −6 | −21 | −21 | 43 | 208 | 326 | 452 |
| Net financials | 0 | −5 | −2 | −2 | −2 | 2 | −5 | −6 | −25 |
| Profit before tax | −19 | −14 | −9 | −23 | −23 | 46 | 204 | 320 | 426 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 36 | 70 | 94 |
| Net profit | −19 | −14 | −9 | −23 | −23 | 46 | 167 | 250 | 333 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 0 | 1 | 365 | 1 244 | 1 447 | 2 700 | 2 802 |
| Equity | 0 | −14 | −22 | −46 | 18 | 64 | 232 | 481 | 814 |
| Long-term debt | 0 | 0 | 23 | 44 | 318 | 1 118 | 1 068 | 1 207 | 973 |
| Short-term debt | 1 | 15 | 0 | 2 | 28 | 62 | 148 | 1 012 | 1 015 |
| Total debt | 1 | 15 | 23 | 46 | 346 | 1 180 | 1 216 | 2 218 | 1 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tonneau As | Company | 50.0% | 50.0% | 2022 |
Winecraft As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Gran | Deputy Member | 0 companies |
| Kjetil Olsen Husemoen | Board of Directors | 0 companies |
| Torbjørn Frydenlund | Chairman | 0 companies |
| Mads Søgstad | Chairman | 0 companies |