| Revenue | NOK 191,6M | -69% |
| EBITDA | NOK -171,5M | -301% |
| Net profit | NOK -146,9M | -195% |
| Total assets | NOK 600,5M | -9% |
| Equity | NOK 437,8M | -12% |
| Employees | 31 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 050 | 2 820 | 166 | 105 | 1 544 | 10 486 | 25 156 | 26 694 | 19 936 | 56 353 | 612 744 | 191 592 |
| Staff expenses | −1 472 | −1 936 | 235 | −256 | −3 062 | −5 012 | −7 706 | −0 | −0 | −0 | −0 | −81 025 |
| EBITDA | 153 | 128 | 71 | −1 317 | −4 214 | −7 582 | −14 558 | −5 597 | −50 500 | −86 092 | −42 751 | −171 473 |
| Depreciation & amort. | −2 | −74 | −23 | −23 | −23 | −14 | −49 | −357 | −604 | −3 663 | −3 877 | −3 958 |
| EBIT | 151 | 54 | 48 | −1 340 | −4 237 | −7 596 | −14 607 | −5 954 | −51 104 | −89 755 | −46 628 | −175 431 |
| Net financials | −0 | 4 | 0 | 0 | −27 | −3 261 | −2 013 | −2 280 | 3 516 | 7 289 | −3 116 | 28 507 |
| Profit before tax | 150 | 58 | 48 | −1 340 | −4 263 | −10 857 | −16 620 | −8 234 | −47 588 | −82 466 | −49 744 | −146 924 |
| Tax | 42 | 23 | 12 | −12 | 5 | −3 978 | −3 749 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 108 | 36 | 36 | −1 328 | −4 268 | −6 879 | −12 871 | −15 961 | −47 588 | −82 466 | −49 744 | −146 924 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 978 | 479 | 2 389 | 2 332 | 14 784 | 27 067 | 559 588 | 533 223 | 545 271 | 661 065 | 600 539 |
| Equity | 138 | 174 | 209 | −1 118 | −5 387 | −13 970 | −15 536 | 515 677 | 519 763 | 444 660 | 496 459 | 437 788 |
| Long-term debt | 3 | 6 | 12 | 0 | 4 750 | 24 035 | 23 264 | 0 | 0 | 0 | 6 785 | 9 538 |
| Short-term debt | 194 | 798 | 258 | 3 508 | 2 969 | 4 719 | 19 339 | 43 911 | 13 460 | 100 611 | 157 821 | 153 214 |
| Total debt | 196 | 804 | 269 | 3 508 | 7 719 | 28 754 | 42 604 | 43 911 | 13 460 | 100 611 | 164 606 | 162 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clearstream Banking S.A. | Company | 18.1% | 18.1% | 2024 |
| Individual | 16.1% | 16.1% | 2024 | |
Unicredit Bank Austria Ag | Company | 13.8% | 13.8% | 2024 |
Tm Holding As | Company | 13.7% | 13.7% | 2024 |
| Individual | 12.7% | 12.7% | 2022 | |
Mitsubishi Heavy Industries Ltd | Company | 7.7% | 7.7% | 2024 |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
Avanza Bank Ab | Company | 2.9% | 2.9% | 2024 |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.1% | 2.1% | 2023 | |
Enern Invest As | Company | 2.0% | 2.0% | 2024 |
Dz Privatbank S.A. | Company | 2.0% | 2.0% | 2023 |
Nordnet Bank Ab | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Nordea Bank Abp | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
Bnp Paribas | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mårten Lunde | Chief Executive Officer | 0 companies |
| Elling Nygaard | Chief Executive Officer | 0 companies |
| Jarle Dragvik | Chief Executive Officer | 0 companies |
| Tarjei Johansen | Chief Executive Officer | 0 companies |
| Walter Hafslo Qvam | Chairman | 0 companies |
| Haimeng Zhang | Board of Directors | 0 companies |
| Geir Bredo Larsen | Board of Directors | 0 companies |
| Jarle Tautra | Board of Directors | 0 companies |
| Marianne Mithassel Aamodt | Board of Directors | 0 companies |
| Bjørn Hansen | Board of Directors | 0 companies |
| Donna Amelia Baccaro Rennemo | Board of Directors | 0 companies |
| Kermit Jeffrey Nash | Board of Directors | 0 companies |
| Ellen Merete Hanetho | Chairman | 0 companies |
| Hallvard Hasselknippe | Board of Directors | 0 companies |
| Asta Ellingsen Stenhagen | Chairman | 0 companies |
| Dag Jakob Opedal | Chairman | 0 companies |
| Terje Ernst Mikalsen | Chairman | 0 companies |