| Revenue | NOK 17,5M | +52% |
| EBITDA | NOK 1,8M | +224% |
| Net profit | NOK 1,2M | +193% |
| Total assets | NOK 7,9M | +17% |
| Equity | NOK 1,4M | +701% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 428 | 25 376 | 13 256 | 11 514 | 17 528 |
| Staff expenses | −10 845 | −12 050 | −7 527 | −7 630 | −9 436 |
| EBITDA | 3 518 | 4 753 | −1 385 | −1 491 | 1 848 |
| Depreciation & amort. | −199 | −188 | −63 | −62 | −44 |
| EBIT | 3 319 | 4 565 | −1 449 | −1 553 | 1 805 |
| Net financials | −291 | −251 | −181 | −99 | −262 |
| Profit before tax | 3 028 | 4 314 | −1 630 | −1 653 | 1 542 |
| Tax | 832 | 964 | −514 | −361 | 339 |
| Net profit | 2 196 | 3 350 | −1 116 | −1 291 | 1 203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 417 | 7 935 | 5 127 | 6 727 | 7 891 |
| Equity | 2 268 | 3 619 | 1 463 | 172 | 1 375 |
| Long-term debt | 12 | 0 | 19 | 500 | 0 |
| Short-term debt | 5 137 | 4 317 | 3 645 | 6 055 | 6 516 |
| Total debt | 5 149 | 4 317 | 3 664 | 6 555 | 6 516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
DS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LE Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.42% | 37.42% | 2024 | |
| Company | 25.16% | 25.16% | 2024 | |
| Individual | 22.42% | 22.42% | 2024 | |
| Individual | 11.13% | 11.13% | 2022 | |
| Individual | 11.13% | 11.13% | 2024 | |
| Individual | 3.87% | 3.87% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Stian Myrvang Berglund | Chief Executive Officer | 0 companies |
| Thomas Thoen Madsen | Chief Executive Officer | 0 companies |
| Lars Espen Storebø | Chief Executive Officer | 0 companies |
| Haakon Landmark-Høyvik | Chairman | 0 companies |
| Andre Birger Nakken | Board of Directors | 0 companies |
| Erik Pettersen | Chairman | 0 companies |
| Dag Stian Berglund | Board of Directors | 0 companies |
| Terje Døvik | Chairman | 0 companies |