| Revenue | NOK 2,2M | -33% |
| EBITDA | NOK 490K | -71% |
| Net profit | NOK 573K | -55% |
| Total assets | NOK 4,3M | -10% |
| Equity | NOK 3,3M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 406 | 1 372 | 767 | 1 017 | 1 137 | 1 101 | 1 173 | 1 915 | 1 906 | 2 251 | 3 237 | 2 154 |
| Staff expenses | −0 | −779 | −795 | −677 | −562 | −594 | −657 | −369 | −659 | −713 | −732 | −847 | −1 041 |
| EBITDA | 0 | 277 | 292 | −153 | 164 | 282 | 130 | 516 | 969 | 827 | 1 098 | 1 668 | 490 |
| Depreciation & amort. | −0 | −12 | −23 | −16 | −15 | −16 | −31 | −22 | −38 | −41 | −69 | −64 | −65 |
| EBIT | 0 | 265 | 269 | −169 | 149 | 266 | 99 | 494 | 931 | 786 | 1 029 | 1 603 | 425 |
| Net financials | 0 | 5 | 8 | 3 | 3 | 2 | 1 | 0 | 1 | 2 | 30 | 52 | 257 |
| Profit before tax | 0 | 270 | 277 | −166 | 152 | 268 | 100 | 494 | 932 | 788 | 1 060 | 1 655 | 682 |
| Tax | −0 | 75 | 74 | −0 | −0 | 59 | 23 | 108 | 205 | 174 | 233 | 369 | 109 |
| Net profit | 0 | 196 | 204 | −166 | 152 | 210 | 77 | 386 | 727 | 613 | 827 | 1 287 | 573 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 024 | 1 239 | 923 | 1 120 | 1 385 | 1 424 | 1 825 | 2 665 | 3 170 | 3 551 | 4 803 | 4 319 |
| Equity | — | 861 | 1 025 | 859 | 1 011 | 1 201 | 1 278 | 1 664 | 2 326 | 2 899 | 3 146 | 3 232 | 3 306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 3 | 1 | 0 | 0 |
| Short-term debt | 0 | 163 | 214 | 65 | 109 | 182 | 146 | 161 | 339 | 268 | 404 | 1 571 | 1 013 |
| Total debt | 0 | 163 | 214 | 65 | 109 | 184 | 146 | 161 | 340 | 271 | 405 | 1 571 | 1 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jane Lovise Stene | Deputy Member | 0 companies |
| Frank Tønnesen | Chairman | 0 companies |