| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | -19% |
| Net profit | NOK -206K | -1% |
| Total assets | NOK 8,6M | +1% |
| Equity | NOK 3,5M | -6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | −31 | −32 | −38 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | −31 | −32 | −38 | −45 |
| Net financials | −98 | −123 | −188 | −223 | −219 |
| Profit before tax | −127 | −154 | −220 | −261 | −264 |
| Tax | −28 | −34 | −48 | −57 | −58 |
| Net profit | −99 | −120 | −171 | −203 | −206 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 176 | 8 347 | 8 385 | 8 547 | 8 608 |
| Equity | 4 229 | 4 109 | 3 938 | 3 735 | 3 529 |
| Long-term debt | 3 945 | 4 237 | 4 427 | 4 777 | 0 |
| Short-term debt | 1 | 1 | 20 | 35 | 2 |
| Total debt | 3 946 | 4 238 | 4 447 | 4 812 | 5 079 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IJ Deputy Member | Deputy Member | 2013 |
VF Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Johnsen | Deputy Member | 0 companies |
| Vidar Flaa | Chief Executive Officer | 0 companies |
| Knut Åsmund Aamlid | Chairman | 0 companies |