| Revenue | NOK 61,9M | +3% |
| EBITDA | NOK 12,5M | +26% |
| Net profit | NOK 9,7M | +32% |
| Total assets | NOK 28,9M | -20% |
| Equity | NOK 19,3M | +10% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 900 | 28 385 | 16 134 | 16 218 | 17 177 | 24 793 | 42 642 | 42 305 | 46 103 | 60 104 | 61 873 |
| Staff expenses | −4 302 | −9 255 | −4 793 | −3 724 | −3 969 | −3 402 | −4 032 | −4 629 | −4 727 | −5 765 | −6 209 |
| EBITDA | 2 170 | 190 | −813 | 852 | 668 | 4 192 | 7 585 | 8 806 | 11 589 | 9 882 | 12 466 |
| Depreciation & amort. | −1 153 | −1 367 | −655 | −65 | −120 | −199 | −319 | −711 | −510 | −130 | −258 |
| EBIT | 1 017 | −1 177 | −1 468 | 787 | 548 | 3 993 | 7 266 | 8 095 | 11 079 | 9 752 | 12 208 |
| Net financials | −445 | −914 | 84 | −208 | −205 | −111 | 51 | −389 | −463 | −329 | 270 |
| Profit before tax | 573 | −2 091 | −1 384 | 579 | 343 | 3 882 | 7 317 | 7 706 | 10 616 | 9 423 | 12 478 |
| Tax | 167 | −510 | −326 | 157 | 93 | 871 | 1 611 | 1 695 | 2 336 | 2 075 | 2 744 |
| Net profit | 405 | −1 581 | −1 058 | 422 | 249 | 3 011 | 5 706 | 6 011 | 8 280 | 7 348 | 9 734 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 461 | 10 568 | 7 170 | 8 161 | 12 199 | 11 703 | 18 770 | 21 082 | 20 689 | 36 153 | 28 903 |
| Equity | 506 | −1 075 | 778 | 987 | 1 237 | 4 248 | 6 954 | 7 965 | 10 245 | 17 531 | 19 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 675 | 2 597 | 3 933 | 4 095 | 2 333 | 1 533 | 733 |
| Short-term debt | 7 955 | 11 643 | 6 392 | 7 174 | 3 287 | 4 859 | 7 882 | 9 023 | 8 111 | 17 088 | 8 880 |
| Total debt | 7 955 | 11 643 | 6 392 | 7 174 | 10 962 | 7 455 | 11 816 | 13 118 | 10 444 | 18 621 | 9 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bimo Holding As | Company | 100.0% | 100.0% | 2024 |
Bogetvedt As | Company | 50.0% | 50.0% | 2022 |
Rønning As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Rønning | Chief Executive Officer | 0 companies |
| Carl Henrik Sibbern | Chairman | 0 companies |
| Jon Håkon Pran | Board of Directors | 0 companies |
| Karl Vidar Bogetvedt | Chairman | 0 companies |