| Revenue | NOK 375K | -76% |
| EBITDA | NOK 78K | -93% |
| Net profit | NOK -134K | -121% |
| Total assets | NOK 4,2M | -6% |
| Equity | NOK -1,3M | -12% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 102 | 134 | 127 | 173 | 329 | 398 | 120 | 286 | 551 | 1 582 | 375 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −199 | 75 | 53 | 60 | 174 | −34 | −154 | 9 | 276 | 1 160 | 78 |
| Depreciation & amort. | −0 | −38 | −38 | −38 | −38 | −132 | −155 | −155 | −155 | −184 | −191 | −86 |
| EBIT | −20 | −237 | 37 | 15 | 22 | 42 | −189 | −310 | −146 | 92 | 969 | −8 |
| Net financials | −17 | −56 | −47 | −34 | −31 | −201 | −271 | −223 | −210 | −267 | −341 | −127 |
| Profit before tax | −37 | −294 | −10 | −19 | −9 | −158 | −460 | −533 | −356 | −174 | 628 | −134 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −37 | −294 | −10 | −19 | −9 | −158 | −460 | −533 | −356 | −174 | 628 | −134 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 368 | 1 449 | 1 413 | 1 360 | 1 369 | 7 229 | 7 024 | 7 015 | 7 016 | 6 775 | 4 430 | 4 164 |
| Equity | 257 | −37 | −47 | −67 | −76 | −234 | −694 | −1 227 | −1 582 | −1 757 | −1 128 | −1 263 |
| Long-term debt | 1 107 | 1 407 | 1 407 | 1 361 | 1 354 | 7 457 | 7 686 | 8 237 | 8 226 | 8 532 | 1 832 | 1 685 |
| Short-term debt | 4 | 79 | 54 | 66 | 92 | 7 | 32 | 5 | 372 | 0 | 3 726 | 3 743 |
| Total debt | 1 111 | 1 486 | 1 461 | 1 427 | 1 445 | 7 464 | 7 718 | 8 242 | 8 598 | 8 532 | 5 558 | 5 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvisvik Holding As | Company | 50.0% | 50.0% | 2024 |
Jan T. Thomassen Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Sæter | Chief Executive Officer | 0 companies |
| Halstein Kvisvik | Board of Directors | 0 companies |
| Jan Thomas Thomassen | Chairman | 0 companies |