| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +62% |
| Net profit | NOK -12K | +73% |
| Total assets | NOK 213K | -5% |
| Equity | NOK -679K | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 | 150 | 140 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −14 | −158 | −0 | −308 | −81 | 7 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −18 | −115 | 101 | −305 | −256 | −19 | −1 | −23 | −8 | −31 | −12 |
| Depreciation & amort. | −0 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −0 |
| EBIT | −4 | −30 | −127 | 89 | −317 | −268 | −32 | −13 | −35 | −20 | −43 | −12 |
| Net financials | 0 | 0 | 0 | −0 | −0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −4 | −30 | −127 | 89 | −317 | −269 | −31 | −13 | −35 | −20 | −43 | −12 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −30 | −127 | 89 | −317 | −269 | −31 | −13 | −35 | −20 | −43 | −12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 251 | 268 | 358 | 519 | 484 | 313 | 300 | 265 | 244 | 224 | 213 |
| Equity | 181 | 150 | −26 | 62 | −255 | −524 | −555 | 232 | 197 | 176 | −667 | −679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 101 | 294 | 295 | 774 | 1 008 | 868 | 68 | 68 | 68 | 891 | 891 |
| Total debt | 0 | 101 | 294 | 295 | 774 | 1 008 | 868 | 68 | 68 | 68 | 891 | 891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosphere As | Company | 25.0% | 25.0% | 2022 |
Imisu As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Wilhelm Knutsen | Chief Executive Officer | 0 companies |
| Kato Andre Berg | Board of Directors | 0 companies |
| Roar Lindgaard | Board of Directors | 0 companies |
| Sondre Klæboe Jacobsen | Chairman | 0 companies |