| Revenue | NOK 6,8M | -1% |
| EBITDA | NOK 411K | +800% |
| Net profit | NOK 260K | +241% |
| Total assets | NOK 1M | -5% |
| Equity | NOK 53K | +126% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 666 | 6 177 | 6 647 | 6 868 | 6 775 |
| Staff expenses | −1 804 | −2 090 | −1 909 | −2 136 | −2 015 |
| EBITDA | −246 | 94 | 18 | −59 | 411 |
| Depreciation & amort. | −106 | −100 | −94 | −68 | −69 |
| EBIT | −352 | −6 | −77 | −127 | 341 |
| Net financials | −24 | −30 | −38 | −58 | −57 |
| Profit before tax | −376 | −36 | −115 | −185 | 284 |
| Tax | −62 | 17 | 59 | −0 | 24 |
| Net profit | −314 | −53 | −174 | −185 | 260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 726 | 1 624 | 1 472 | 1 090 | 1 040 |
| Equity | 204 | 151 | −22 | −207 | 53 |
| Long-term debt | 881 | 1 060 | 966 | 877 | 785 |
| Short-term debt | 641 | 413 | 528 | 421 | 201 |
| Total debt | 1 522 | 1 473 | 1 494 | 1 297 | 986 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
GA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
FJ Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
GO Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2023 | |
| Individual | 8% | 8% | 2022 | |
| Individual | 8% | 8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thony Flåten | Chief Executive Officer | 0 companies |
| Gabriela Alberska | Chief Executive Officer | 0 companies |
| Frida Josefine Malmrud | Chief Executive Officer | 0 companies |
| Glenn Ove Berdal | Chief Executive Officer | 0 companies |
| Marianne Lunde | Board of Directors | 0 companies |
| Remi Lunde Solbakken | Board of Directors | 0 companies |
| Iselin Lunde Solbakken | Chairman | 0 companies |