| Revenue | NOK 0 | — |
| EBITDA | NOK -407K | -1% |
| Net profit | NOK -460K | -21% |
| Total assets | NOK 0 | -100% |
| Equity | NOK 0 | -100% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 242 | 27 250 | 18 143 | 18 826 | 18 312 | 22 802 | 18 426 | 17 873 | 15 113 | 17 444 | 17 722 | 9 729 | 11 599 | 5 811 | 159 | 0 |
| Staff expenses | −10 447 | −6 375 | −4 252 | −4 649 | −4 503 | −5 041 | −4 418 | −4 521 | −4 656 | −5 301 | −5 112 | −3 314 | −2 842 | −1 130 | −0 | −0 |
| EBITDA | −2 186 | 2 171 | −9 | 248 | 417 | 1 853 | 1 156 | 294 | 497 | −733 | 633 | −1 785 | −1 593 | −1 231 | −404 | −407 |
| Depreciation & amort. | −585 | −240 | −83 | −80 | −95 | −79 | −70 | −84 | −88 | −113 | −61 | −57 | −42 | −25 | −0 | −0 |
| EBIT | −2 771 | 1 931 | −92 | 169 | 322 | 1 774 | 1 086 | 210 | 409 | −845 | 572 | −1 842 | −1 635 | −1 255 | −404 | −407 |
| Net financials | −424 | −655 | −50 | −140 | −161 | −136 | −113 | −89 | −98 | −68 | −60 | −51 | −32 | −36 | −84 | −87 |
| Profit before tax | −3 194 | 1 276 | −141 | 29 | 161 | 1 638 | 973 | 121 | 311 | −913 | 512 | −1 893 | −1 667 | −1 291 | −488 | −494 |
| Tax | −1 163 | 358 | −36 | 10 | 48 | 465 | 275 | 37 | 74 | −215 | 119 | −415 | −146 | −305 | −106 | −34 |
| Net profit | −2 032 | 918 | −106 | 20 | 113 | 1 173 | 698 | 83 | 237 | −698 | 393 | −1 478 | −1 521 | −986 | −381 | −460 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 315 | 10 206 | 10 390 | 9 292 | 11 372 | 11 054 | 10 703 | 10 515 | 12 207 | 11 300 | 9 714 | 5 690 | 5 560 | 4 522 | 4 694 | 0 |
| Equity | 3 461 | 6 249 | 6 144 | 6 163 | 6 276 | 6 948 | 6 953 | 7 037 | 7 274 | 6 683 | 4 705 | 3 774 | 2 492 | 3 409 | 3 772 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 178 | 137 | 314 | 166 | 141 | 0 | 39 | 0 | 0 | 0 | 34 | 0 |
| Short-term debt | 17 989 | 3 769 | 4 246 | 2 905 | 4 919 | 3 969 | 3 435 | 3 312 | 4 791 | 4 618 | 4 970 | 1 916 | 3 069 | 1 112 | 887 | 0 |
| Total debt | 25 854 | 3 957 | 4 246 | 3 128 | 5 097 | 4 105 | 3 750 | 3 478 | 4 932 | 4 618 | 5 009 | 1 916 | 3 069 | 1 112 | 922 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅI Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midthaug As | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Åsmund Inge Hamre | Chief Executive Officer | 0 companies |
| Jarle Lerøen | Board of Directors | 0 companies |
| Børre Asphol Midthaug | Board of Directors | 0 companies |
| Karsten Midthaug | Chairman | 0 companies |