| Revenue | NOK 40,4M | -7% |
| EBITDA | NOK -44K | -101% |
| Net profit | NOK -166K | -104% |
| Total assets | NOK 9,9M | -37% |
| Equity | NOK 4,1M | -1% |
| Employees | 20 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 24 578 | 25 197 | 21 268 | 43 343 | 40 395 |
| Staff expenses | −15 400 | −14 348 | −14 347 | −24 685 | −24 319 |
| EBITDA | 1 864 | 3 531 | −1 614 | 5 620 | −44 |
| Depreciation & amort. | −80 | −108 | −148 | −193 | −224 |
| EBIT | 1 784 | 3 423 | −1 762 | 5 427 | −268 |
| Net financials | −28 | −20 | 30 | 11 | 81 |
| Profit before tax | 1 757 | 3 403 | −1 732 | 5 438 | −187 |
| Tax | 392 | 753 | −11 | 1 229 | −22 |
| Net profit | 1 364 | 2 650 | −1 721 | 4 209 | −166 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 7 970 | 11 159 | 8 428 | 15 744 | 9 937 |
| Equity | 2 246 | 2 896 | 2 887 | 4 167 | 4 143 |
| Long-term debt | 1 | 11 | 0 | 11 | 0 |
| Short-term debt | 5 722 | 8 252 | 5 540 | 11 567 | 5 795 |
| Total debt | 5 723 | 8 263 | 5 540 | 11 578 | 5 795 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KW Deputy Member | Deputy Member | 2024 |
MA Deputy Member | Deputy Member | 2024 |
NR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
PF Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thordur Steindor Bryngeirsson | Chief Executive Officer | 0 companies |
| Kirsten Welschemeyer | Deputy Member | 0 companies |
| Magnus Asker Pettersen | Deputy Member | 0 companies |
| Nicolai Riise | Chief Executive Officer | 0 companies |
| Per Fretheim | Chief Executive Officer | 0 companies |
| Espen Starheim | Board of Directors | 0 companies |
| Mads Olav Bruun Høy | Chairman | 0 companies |
| Kurt Kristoffer Singstad | Board of Directors | 0 companies |
| Anja Therese Rafteseth Solevågseide | Board of Directors | 0 companies |
| Ingvild Bodsberg Stræte | Board of Directors | 0 companies |
| Andrea Elisabeth Gillow Kloster | Board of Directors | 0 companies |