| Revenue | NOK 965K | +0% |
| EBITDA | NOK 76K | +377% |
| Net profit | NOK 81K | +335% |
| Total assets | NOK 808K | -4% |
| Equity | NOK 483K | +20% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 1 945 | 551 | 688 | 984 | 700 | 782 | 942 | 941 | 984 | 963 | 965 |
| Staff expenses | −0 | −785 | −503 | −527 | −589 | −626 | −577 | −580 | −635 | −699 | −649 | −713 |
| EBITDA | 214 | 595 | −149 | −115 | −63 | −107 | 70 | 75 | 66 | −58 | 16 | 76 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −8 | −9 | −9 | −9 | −9 | −2 | −0 | −0 |
| EBIT | 214 | 589 | −155 | −121 | −71 | −116 | 61 | 66 | 57 | −59 | 16 | 76 |
| Net financials | 0 | 2 | 3 | 1 | 1 | 0 | 1 | 59 | 16 | 26 | 3 | 5 |
| Profit before tax | 214 | 591 | −152 | −121 | −70 | −116 | 62 | 125 | 73 | −34 | 19 | 81 |
| Tax | 60 | 160 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 154 | 431 | −152 | −121 | −70 | −116 | 62 | 125 | 73 | −34 | 19 | 81 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 1 247 | 519 | 570 | 570 | 491 | 475 | 649 | 685 | 817 | 845 | 808 |
| Equity | 184 | 616 | 464 | 343 | 273 | 157 | 219 | 345 | 417 | 384 | 402 | 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 631 | 56 | 228 | 297 | 334 | 256 | 304 | 268 | 434 | 442 | 324 |
| Total debt | 192 | 631 | 56 | 228 | 297 | 334 | 256 | 304 | 268 | 434 | 442 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bragerhaug | Deputy Member | 0 companies |
| Heidi Bragerhaug | Chairman | 0 companies |