| Revenue | NOK 18,8M | +26% |
| EBITDA | NOK 1,5M | +98% |
| Net profit | NOK 1,2M | +174% |
| Total assets | NOK 7,4M | +28% |
| Equity | NOK 4,4M | +37% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 870 | 13 903 | 15 517 | 14 977 | 18 850 |
| Staff expenses | −3 642 | −2 819 | −2 586 | −2 668 | −3 517 |
| EBITDA | 529 | 404 | 1 933 | 782 | 1 546 |
| Depreciation & amort. | −90 | −37 | −54 | −111 | −60 |
| EBIT | 439 | 367 | 1 879 | 671 | 1 487 |
| Net financials | −35 | −19 | −16 | −117 | 48 |
| Profit before tax | 404 | 348 | 1 863 | 554 | 1 535 |
| Tax | 91 | 77 | 414 | 118 | 338 |
| Net profit | 313 | 272 | 1 449 | 436 | 1 196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 191 | 3 665 | 4 738 | 5 754 | 7 389 |
| Equity | 1 042 | 1 313 | 2 762 | 3 199 | 4 395 |
| Long-term debt | 146 | 66 | 295 | 314 | 376 |
| Short-term debt | 2 003 | 2 286 | 1 681 | 2 241 | 2 619 |
| Total debt | 2 149 | 2 352 | 1 976 | 2 555 | 2 994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Østlie | Chief Executive Officer | 0 companies |
| Rune Østlie | Chairman | 0 companies |