| Revenue | NOK 4,2M | -10% |
| EBITDA | NOK 3,7M | -11% |
| Net profit | NOK 1,2M | -18% |
| Total assets | NOK 21,1M | -6% |
| Equity | NOK 338K | -46% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 229 | 2 787 | 2 732 | 2 978 | 3 333 | 3 814 | 3 739 | 4 048 | 4 391 | 4 536 | 4 634 | 4 184 |
| Staff expenses | −0 | −0 | −100 | −100 | −220 | −220 | −100 | −100 | −20 | −20 | −20 | −25 | −30 |
| EBITDA | −2 | 169 | 2 140 | 2 196 | 2 023 | 2 409 | 3 180 | 3 090 | 3 566 | 3 637 | 4 220 | 4 154 | 3 699 |
| Depreciation & amort. | −0 | −131 | −937 | −943 | −952 | −970 | −1 066 | −1 050 | −509 | −1 070 | −1 035 | −1 035 | −1 035 |
| EBIT | −2 | 38 | 1 204 | 1 252 | 1 071 | 1 439 | 2 114 | 2 040 | 3 057 | 2 567 | 3 185 | 3 119 | 2 664 |
| Net financials | 0 | −65 | −1 021 | −963 | −911 | −937 | −1 751 | −453 | −383 | −678 | −1 174 | −1 214 | −1 105 |
| Profit before tax | −2 | −27 | 183 | 289 | 160 | 502 | 363 | 1 587 | 2 674 | 1 889 | 2 011 | 1 905 | 1 559 |
| Tax | −0 | −0 | 36 | 68 | 33 | 106 | 80 | 349 | 588 | 416 | 442 | 419 | 343 |
| Net profit | −2 | −27 | 147 | 221 | 127 | 396 | 283 | 1 238 | 2 085 | 1 473 | 1 569 | 1 486 | 1 216 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 648 | 25 500 | 23 990 | 23 451 | 22 819 | 30 625 | 26 746 | 24 597 | 25 034 | 23 880 | 22 900 | 22 423 | 21 107 |
| Equity | 4 987 | 4 959 | 5 106 | 5 328 | 5 455 | 5 456 | 5 071 | 2 809 | 3 194 | 168 | 737 | 622 | 338 |
| Long-term debt | 0 | 19 500 | 18 756 | 18 044 | 17 296 | 24 580 | 21 190 | 20 291 | 19 580 | 21 139 | 20 443 | 19 415 | 0 |
| Short-term debt | 4 661 | 1 041 | 128 | 79 | 68 | 589 | 485 | 1 497 | 2 259 | 2 573 | 1 720 | 2 387 | 2 328 |
| Total debt | 4 661 | 20 541 | 18 884 | 18 123 | 17 364 | 25 169 | 21 675 | 21 788 | 21 840 | 23 712 | 22 163 | 21 801 | 20 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tecto As | Company | 50.0% | 50.0% | 2022 |
Hegg Eiendom Og Utvikling As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Walter Strifeldt | Deputy Member | 0 companies |
| Andreas Hegg | Chairman | 0 companies |