| Revenue | NOK 2,1M | +22% |
| EBITDA | NOK 95K | -22% |
| Net profit | NOK 100K | +60% |
| Total assets | NOK 1,9M | +36% |
| Equity | NOK 552K | +115% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 121 | 1 000 | 1 929 | 1 754 | 2 141 |
| Staff expenses | −141 | −0 | −0 | −0 | −7 |
| EBITDA | −205 | −30 | 144 | 122 | 95 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −205 | −30 | 144 | 122 | 95 |
| Net financials | −6 | 6 | −25 | −59 | 5 |
| Profit before tax | −211 | −24 | 119 | 62 | 100 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −211 | −24 | 119 | 62 | 100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 734 | 833 | 1 252 | 1 376 | 1 869 |
| Equity | −90 | 76 | 195 | 257 | 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 825 | 758 | 1 057 | 1 119 | 1 318 |
| Total debt | 825 | 758 | 1 057 | 1 119 | 1 318 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.89% | 26.89% | 2023 | |
| Individual | 24.34% | 24.34% | 2023 | |
| Company | 13.45% | 13.45% | 2023 | |
| Company | 13.45% | 13.45% | 2023 | |
| Individual | 8.02% | 8.02% | 2023 | |
| Individual | 4.56% | 4.56% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.37% | 1.37% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Oluf Skarpnes | Chief Executive Officer | 0 companies |
| Rune Augdahl | Board of Directors | 0 companies |
| Erik Bjønnes Christensen | Board of Directors | 0 companies |
| Anne Grete Bjertness | Board of Directors | 0 companies |
| Per Georg Nordal | Chairman | 0 companies |
| Anni Onsager | Board of Directors | 0 companies |
| Martin Skarpnes | Board of Directors | 0 companies |