| Revenue | NOK 9M | +5% |
| EBITDA | NOK 1M | +321% |
| Net profit | NOK 889K | +263% |
| Total assets | NOK 3,6M | +30% |
| Equity | NOK 2,4M | +41% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 1 895 | 2 330 | 3 137 | 4 999 | 6 689 | 7 318 | 7 159 | 10 105 | 8 923 | 8 613 | 9 006 |
| Staff expenses | −0 | −78 | −452 | −739 | −1 045 | −1 247 | −1 213 | −1 326 | −2 147 | −2 414 | −2 269 | −1 719 |
| EBITDA | 54 | 290 | −308 | 70 | 339 | 647 | 651 | 509 | 717 | 71 | −473 | 1 045 |
| Depreciation & amort. | −0 | −0 | −22 | −57 | −49 | −54 | −66 | −35 | −27 | −33 | −30 | −38 |
| EBIT | 54 | 290 | −330 | 13 | 290 | 593 | 585 | 474 | 690 | 37 | −502 | 1 007 |
| Net financials | 3 | 9 | −20 | −6 | −11 | −14 | −24 | −98 | 1 | −5 | −42 | −28 |
| Profit before tax | 57 | 299 | −350 | 6 | 279 | 578 | 560 | 376 | 692 | 33 | −544 | 979 |
| Tax | 15 | 82 | −88 | 5 | 68 | 134 | 137 | 86 | 153 | 7 | −0 | 89 |
| Net profit | 42 | 217 | −263 | 1 | 211 | 444 | 424 | 290 | 539 | 26 | −544 | 889 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 525 | 668 | 1 664 | 2 024 | 2 727 | 2 678 | 3 007 | 4 032 | 3 304 | 2 789 | 3 614 |
| Equity | 72 | 289 | 26 | 28 | 509 | 953 | 1 376 | 1 666 | 2 205 | 2 230 | 1 686 | 2 376 |
| Long-term debt | 0 | 0 | 0 | 520 | 500 | 666 | 249 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 236 | 642 | 1 117 | 1 016 | 1 108 | 1 052 | 1 341 | 1 827 | 1 074 | 1 102 | 1 238 |
| Total debt | 158 | 236 | 642 | 1 636 | 1 516 | 1 774 | 1 301 | 1 341 | 1 827 | 1 074 | 1 102 | 1 238 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kine Haugen | Chairman | 0 companies |
| Tore Valdem | Chairman | 0 companies |
| Kari Mette Toverud | Chairman | 0 companies |