| Revenue | NOK 26,1M | -3% |
| EBITDA | NOK 1,4M | +49% |
| Net profit | NOK 980K | +66% |
| Total assets | NOK 7,5M | -30% |
| Equity | NOK 6,3M | +18% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 930 | 36 308 | 36 177 | 33 086 | 26 451 | 27 910 | 23 142 | 24 879 | 28 618 | 34 376 | 26 866 | 26 972 | 26 100 |
| Staff expenses | −808 | −2 529 | −2 897 | −2 746 | −2 430 | −2 651 | −3 086 | −2 755 | −3 069 | −3 333 | −3 802 | −4 193 | −3 856 |
| EBITDA | 712 | 3 378 | 4 091 | 2 956 | 1 815 | 1 591 | 1 070 | 2 167 | 2 406 | 2 364 | 858 | 970 | 1 441 |
| Depreciation & amort. | −0 | −0 | −45 | −54 | −54 | −54 | −27 | −7 | −107 | −136 | −97 | −130 | −206 |
| EBIT | 712 | 3 378 | 4 047 | 2 903 | 1 761 | 1 537 | 1 043 | 2 160 | 2 299 | 2 228 | 762 | 840 | 1 236 |
| Net financials | −129 | −338 | −250 | −257 | −171 | −82 | 46 | 166 | 131 | 95 | 35 | −85 | 20 |
| Profit before tax | 583 | 3 040 | 3 797 | 2 645 | 1 590 | 1 455 | 1 089 | 2 326 | 2 430 | 2 324 | 796 | 756 | 1 256 |
| Tax | 163 | 822 | 1 026 | 662 | 382 | 336 | 230 | 512 | 535 | 511 | 175 | 165 | 276 |
| Net profit | 420 | 2 218 | 2 771 | 1 983 | 1 208 | 1 120 | 858 | 1 815 | 1 896 | 1 812 | 621 | 591 | 980 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 807 | 9 937 | 13 021 | 12 892 | 12 239 | 11 593 | 11 974 | 11 993 | 13 973 | 12 023 | 12 320 | 10 821 | 7 530 |
| Equity | 445 | 2 662 | 5 433 | 7 416 | 8 624 | 9 744 | 10 602 | 10 417 | 2 312 | 4 124 | 4 746 | 5 337 | 6 316 |
| Long-term debt | 0 | 1 | 10 | 5 | 0 | 0 | 14 | 38 | 35 | 49 | 30 | 41 | 37 |
| Short-term debt | 8 362 | 7 274 | 7 578 | 5 470 | 3 615 | 1 849 | 1 358 | 1 538 | 11 626 | 7 850 | 7 544 | 5 443 | 1 177 |
| Total debt | 8 362 | 7 275 | 7 588 | 5 475 | 3 615 | 1 849 | 1 372 | 1 576 | 11 661 | 7 898 | 7 574 | 5 484 | 1 213 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mona Skjæveland Lura | Board of Directors | 0 companies |
| Terje Kalheim | Chairman | 0 companies |