| Revenue | NOK 28,1M | +0% |
| EBITDA | NOK 3,1M | -1% |
| Net profit | NOK 2,3M | -1% |
| Total assets | NOK 10M | +9% |
| Equity | NOK 5,5M | -1% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 303 | 7 219 | 9 013 | 9 013 | 10 242 | 11 356 | 11 527 | 14 778 | 19 033 | 21 917 | 25 703 | 27 748 | 28 927 | 33 019 | 28 965 | 28 080 | 28 107 |
| Staff expenses | −1 656 | −1 448 | −1 604 | −1 722 | −1 879 | −1 855 | −2 010 | −2 223 | −2 146 | −2 652 | −2 765 | −3 093 | −2 976 | −3 222 | −3 375 | −3 604 | −3 611 |
| EBITDA | 618 | 881 | 1 278 | 788 | 1 226 | 1 440 | 765 | 1 899 | 2 595 | 3 027 | 3 468 | 3 572 | 3 728 | 7 246 | 4 017 | 3 112 | 3 066 |
| Depreciation & amort. | −22 | −26 | −26 | −33 | −49 | −49 | −47 | −90 | −65 | −85 | −130 | −116 | −98 | −101 | −62 | −21 | −13 |
| EBIT | 595 | 855 | 1 252 | 755 | 1 178 | 1 392 | 718 | 1 809 | 2 529 | 2 942 | 3 338 | 3 456 | 3 631 | 7 144 | 3 955 | 3 092 | 3 053 |
| Net financials | 72 | 108 | 42 | 5 | 149 | 157 | 182 | 73 | 63 | 140 | 46 | 161 | −80 | −96 | −181 | −87 | −95 |
| Profit before tax | 667 | 964 | 1 294 | 760 | 1 327 | 1 548 | 900 | 1 882 | 2 592 | 3 082 | 3 384 | 3 617 | 3 550 | 7 048 | 3 774 | 3 005 | 2 958 |
| Tax | 189 | 235 | 357 | 211 | 347 | 408 | 215 | 507 | 636 | 745 | 788 | 750 | 791 | 1 568 | 841 | 659 | 646 |
| Net profit | 478 | 728 | 937 | 549 | 980 | 1 140 | 685 | 1 375 | 1 957 | 2 337 | 2 595 | 2 867 | 2 759 | 5 480 | 2 934 | 2 345 | 2 312 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 992 | 5 284 | 6 581 | 6 797 | 7 383 | 8 519 | 7 560 | 8 977 | 11 126 | 9 260 | 12 101 | 13 726 | 15 840 | 8 802 | 8 837 | 9 125 | 9 957 |
| Equity | 2 098 | 2 394 | 3 331 | 3 880 | 4 860 | 6 000 | 6 686 | 7 760 | 9 317 | 7 640 | 9 579 | 11 195 | 3 954 | 3 342 | 4 775 | 5 621 | 5 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 895 | 2 890 | 3 250 | 2 915 | 2 523 | 2 519 | 874 | 1 217 | 1 809 | 1 619 | 2 522 | 2 526 | 11 886 | 5 460 | 4 062 | 3 504 | 4 417 |
| Total debt | 2 895 | 2 890 | 3 250 | 2 917 | 2 523 | 2 519 | 874 | 1 217 | 1 809 | 1 619 | 2 522 | 2 531 | 11 886 | 5 460 | 4 062 | 3 504 | 4 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SM Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Max Fritid Engros As | Company | 51.0% | 51.0% | 2024 |
List Eiendom As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ryde | Chief Executive Officer | 0 companies |
| Synnøve Merete Gaustadnes | Deputy Member | 0 companies |
| Linn Gaustadnes Hansen | Board of Directors | 0 companies |
| Nils Magne Dahle | Chairman | 0 companies |
| Christian Gudmundsen | Board of Directors | 0 companies |
| Morten Sindre Lillehagen | Chairman | 0 companies |
| Jarle Hansen | Board of Directors | 0 companies |
| Einar Schultz | Board of Directors | 0 companies |