| Revenue | NOK 721K | +286% |
| EBITDA | NOK 227K | +106% |
| Net profit | NOK 53K | +16% |
| Total assets | NOK 913K | +41% |
| Equity | NOK -50K | +52% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 175 | 163 | 187 | 721 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −242 |
| EBITDA | −0 | −18 | −18 | −10 | −12 | −11 | −13 | 81 | 84 | 1 | 110 | 227 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −30 | −44 | −50 | −48 |
| EBIT | −0 | −18 | −18 | −10 | −12 | −11 | −13 | 72 | 54 | −43 | 60 | 179 |
| Net financials | −1 | −5 | −5 | −5 | −6 | −6 | −5 | −13 | −12 | −115 | −13 | −91 |
| Profit before tax | −1 | −23 | −24 | −15 | −18 | −17 | −18 | 59 | 42 | −158 | 48 | 87 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 34 |
| Net profit | −1 | −23 | −24 | −15 | −18 | −17 | −18 | 59 | 42 | −158 | 46 | 53 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 260 | 261 | 332 | 353 | 377 | 577 | 677 | 708 | 632 | 649 | 913 |
| Equity | 23 | 0 | −24 | −39 | −57 | −74 | −91 | −33 | 9 | −149 | −103 | −50 |
| Long-term debt | 207 | 212 | 218 | 223 | 229 | 234 | 459 | 484 | 496 | 509 | 521 | 555 |
| Short-term debt | 30 | 48 | 67 | 148 | 180 | 216 | 209 | 226 | 203 | 272 | 231 | 409 |
| Total debt | 237 | 260 | 284 | 371 | 409 | 451 | 669 | 710 | 699 | 781 | 752 | 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Solberg | Chief Executive Officer | 0 companies |