| Revenue | NOK 208K | +97% |
| EBITDA | NOK -18K | -52% |
| Net profit | NOK -25K | -109% |
| Total assets | NOK 136K | -6% |
| Equity | NOK -11K | -172% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 94 | 186 | 0 | 30 | 105 | 208 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −83 | −179 | −0 | −0 | −0 | −0 |
| EBITDA | −47 | −11 | 60 | 0 | 0 | −0 | −1 | −4 | 29 | −12 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −47 | −11 | 60 | 0 | 0 | −0 | −1 | −4 | 29 | −12 | −18 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −7 |
| Profit before tax | −47 | −11 | 60 | 0 | 0 | −0 | −1 | −4 | 29 | −12 | −25 |
| Tax | −0 | −0 | 12 | −0 | −0 | −0 | −0 | −0 | 5 | −0 | −0 |
| Net profit | −47 | −11 | 48 | 0 | 0 | −0 | −1 | −4 | 23 | −12 | −25 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 476 | 535 | 8 | 8 | 8 | 7 | 5 | 32 | 144 | 136 |
| Equity | 270 | 470 | 8 | 8 | 8 | 8 | 7 | 3 | 27 | 15 | −11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 130 |
| Short-term debt | 0 | 5 | 527 | 0 | 0 | 0 | 0 | 2 | 5 | 16 | 16 |
| Total debt | 0 | 5 | 527 | 0 | 0 | 0 | 0 | 2 | 5 | 129 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 | |
Navitek As | Company | 40.0% | 40.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Thu Ilstad | Chief Executive Officer | 0 companies |
| Anne Lene Walan Gjerstad | Board of Directors | 0 companies |
| Gunnar Gjerstad | Chairman | 0 companies |
| Sigurd Molnes Harkjerr | Board of Directors | 0 companies |
| Sindre Joakim Olsen | Board of Directors | 0 companies |
| Magnus Skedsmo Nordbrenden | Board of Directors | 0 companies |
| Are Berger | Chairman | 0 companies |