| Revenue | NOK 9,2M | -7% |
| EBITDA | NOK 106K | -82% |
| Net profit | NOK -8K | -102% |
| Total assets | NOK 3,6M | -8% |
| Equity | NOK 2M | +0% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 855 | 2 954 | 4 157 | 4 017 | 4 370 | 5 481 | 7 728 | 9 378 | 8 408 | 9 465 | 9 860 | 9 200 |
| Staff expenses | −537 | −2 145 | −2 394 | −2 709 | −3 029 | −3 615 | −5 817 | −6 095 | −5 729 | −6 857 | −7 779 | −7 601 |
| EBITDA | −495 | −186 | 661 | 651 | 658 | 991 | 795 | 2 155 | 1 587 | 959 | 601 | 106 |
| Depreciation & amort. | −16 | −39 | −44 | −51 | −60 | −113 | −126 | −121 | −78 | −97 | −129 | −117 |
| EBIT | −511 | −224 | 618 | 600 | 598 | 878 | 669 | 2 034 | 1 508 | 862 | 472 | −11 |
| Net financials | −1 | −10 | −0 | 16 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Profit before tax | −511 | −234 | 617 | 616 | 598 | 878 | 670 | 2 034 | 1 508 | 862 | 474 | −10 |
| Tax | −126 | −63 | 167 | 155 | 143 | 202 | 147 | 447 | 332 | 191 | 104 | −3 |
| Net profit | −385 | −171 | 450 | 461 | 455 | 676 | 522 | 1 587 | 1 177 | 671 | 370 | −8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 945 | 1 236 | 1 423 | 2 115 | 2 644 | 2 844 | 3 472 | 5 462 | 4 428 | 4 608 | 3 936 | 3 627 |
| Equity | 600 | 429 | 879 | 1 340 | 1 796 | 1 682 | 1 904 | 2 991 | 2 668 | 2 238 | 2 008 | 2 001 |
| Long-term debt | 23 | 35 | 0 | 13 | 13 | 14 | 13 | 3 | 0 | 0 | 8 | 5 |
| Short-term debt | 322 | 771 | 543 | 761 | 835 | 1 147 | 1 554 | 2 467 | 1 761 | 2 369 | 1 920 | 1 621 |
| Total debt | 345 | 807 | 543 | 774 | 848 | 1 162 | 1 567 | 2 471 | 1 761 | 2 369 | 1 927 | 1 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arom Prosjekt As | Company | 20.0% | 20.0% | 2024 |
Petter Fallet Invest As | Company | 15.0% | 15.0% | 2024 |
Tellus Holding As | Company | 10.7% | 10.7% | 2024 |
2k Spar As | Company | 9.3% | 9.3% | 2024 |
| Individual | 8.3% | 8.3% | 2024 | |
Htt Holding As | Company | 8.3% | 8.3% | 2024 |
| Individual | 8.3% | 8.3% | 2024 | |
Iris Holding As | Company | 7.0% | 7.0% | 2024 |
L-Spar As | Company | 6.5% | 6.5% | 2024 |
Grotli As | Company | 6.5% | 6.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Fallet | Chief Executive Officer | 0 companies |
| Sveinar Hoff | Chairman | 0 companies |
| Øyvind Wilfred Edvardsen | Board of Directors | 0 companies |
| Knut Helge Sæther | Board of Directors | 0 companies |