| Revenue | NOK 3,5M | +24% |
| EBITDA | NOK 469K | -6% |
| Net profit | NOK 336K | -15% |
| Total assets | NOK 2,3M | +24% |
| Equity | NOK 1,5M | +29% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 12 111 | 14 111 | 567 | 470 | 1 199 | 2 164 | 1 826 | 1 383 | 2 070 | 1 896 | 2 801 | 3 482 |
| Staff expenses | −202 | −314 | −449 | −426 | −376 | −450 | −597 | −608 | −480 | −785 | −977 | −1 141 | −1 130 |
| EBITDA | −11 | 329 | 299 | −704 | −158 | 392 | 115 | 271 | 67 | 298 | 37 | 497 | 469 |
| Depreciation & amort. | −0 | −6 | −7 | −7 | −7 | −7 | −1 | −21 | −43 | −45 | −24 | −20 | −20 |
| EBIT | −11 | 323 | 292 | −712 | −165 | 384 | 114 | 250 | 23 | 253 | 13 | 477 | 449 |
| Net financials | 0 | −198 | −249 | −0 | −1 | −1 | −2 | −4 | −6 | 0 | −4 | −8 | −16 |
| Profit before tax | −11 | 125 | 43 | −712 | −166 | 384 | 112 | 247 | 18 | 253 | 9 | 469 | 433 |
| Tax | −0 | 31 | 12 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 74 | 97 |
| Net profit | −11 | 93 | 31 | −711 | −166 | 384 | 112 | 247 | 18 | 253 | 6 | 395 | 336 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 10 463 | 3 515 | 588 | 514 | 954 | 1 102 | 1 369 | 1 416 | 1 847 | 1 888 | 1 865 | 2 307 |
| Equity | 482 | 575 | 607 | −105 | −271 | 113 | 224 | 471 | 489 | 741 | 748 | 1 145 | 1 481 |
| Long-term debt | 0 | 3 631 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 6 257 | 2 908 | 692 | 785 | 842 | 878 | 898 | 927 | 1 106 | 1 140 | 720 | 826 |
| Total debt | 85 | 9 888 | 2 908 | 692 | 785 | 842 | 878 | 898 | 927 | 1 106 | 1 140 | 720 | 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sirius As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Klophmann Halle | Chief Executive Officer | 0 companies |
| Trond Ragnar Severinsen | Chairman | 0 companies |