| Revenue | NOK 24,1M | -3% |
| EBITDA | NOK 608K | +1100% |
| Net profit | NOK 286K | +214% |
| Total assets | NOK 7,6M | -14% |
| Equity | NOK 4,2M | -2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 767 | 23 410 | 28 506 | 24 863 | 24 113 |
| Staff expenses | −3 833 | −3 879 | −3 711 | −3 342 | −3 739 |
| EBITDA | 638 | 565 | 1 392 | −61 | 608 |
| Depreciation & amort. | −36 | −64 | −74 | −93 | −128 |
| EBIT | 602 | 501 | 1 318 | −154 | 480 |
| Net financials | −580 | 518 | −33 | −166 | −112 |
| Profit before tax | 22 | 1 019 | 1 285 | −320 | 368 |
| Tax | 7 | 227 | 285 | −69 | 82 |
| Net profit | 14 | 792 | 1 001 | −251 | 286 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 398 | 6 140 | 9 742 | 8 880 | 7 593 |
| Equity | 3 002 | 3 794 | 4 295 | 4 284 | 4 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 583 |
| Short-term debt | 7 396 | 2 346 | 5 448 | 4 597 | 2 801 |
| Total debt | 7 396 | 2 346 | 5 448 | 4 597 | 3 384 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EI Chief Executive Officer | Chief Executive Officer | 2013 |
AK Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Inge Kaldefoss | Chief Executive Officer | 0 companies |
| Ann Kathrin Nesse | Deputy Member | 0 companies |
| Jørund Eidsnes | Chairman | 0 companies |