| Revenue | NOK 29,1M | +33% |
| EBITDA | NOK 3M | +705% |
| Net profit | NOK 2,4M | +729% |
| Total assets | NOK 10,1M | +33% |
| Equity | NOK 4,2M | +82% |
| Employees | 21 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 4 332 | 6 127 | 8 740 | 12 856 | 13 729 | 13 672 | 14 679 | 17 217 | 18 376 | 21 963 | 29 137 |
| Staff expenses | −581 | −2 851 | −3 892 | −6 394 | −9 853 | −10 928 | −11 505 | −10 835 | −12 291 | −15 045 | −16 739 | −15 559 |
| EBITDA | 4 | 306 | 948 | 764 | −93 | 522 | −117 | 1 614 | 1 976 | −1 742 | −504 | 3 047 |
| Depreciation & amort. | −0 | −4 | −15 | −603 | −49 | −32 | −12 | −12 | −12 | −0 | −0 | −0 |
| EBIT | 4 | 302 | 933 | 161 | −143 | 490 | −129 | 1 602 | 1 964 | −1 742 | −504 | 3 047 |
| Net financials | 0 | −0 | −11 | 1 | 6 | 4 | 4 | 5 | 3 | 70 | 19 | 63 |
| Profit before tax | 4 | 302 | 923 | 161 | −136 | 494 | −125 | 1 608 | 1 967 | −1 672 | −484 | 3 110 |
| Tax | 0 | 82 | 138 | 1 | −31 | 114 | −26 | 355 | 433 | −383 | −100 | 689 |
| Net profit | 4 | 219 | 785 | 160 | −105 | 380 | −98 | 1 253 | 1 534 | −1 289 | −385 | 2 421 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 1 339 | 2 717 | 3 359 | 5 226 | 5 028 | 4 726 | 6 971 | 8 811 | 7 321 | 7 578 | 10 111 |
| Equity | 31 | 250 | 1 035 | 1 195 | 1 090 | 1 470 | 1 372 | 2 624 | 3 959 | 2 670 | 2 285 | 4 166 |
| Long-term debt | 0 | 1 | 107 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 1 088 | 1 574 | 2 152 | 4 135 | 3 558 | 3 354 | 4 347 | 4 853 | 4 652 | 5 294 | 5 945 |
| Total debt | 374 | 1 089 | 1 681 | 2 164 | 4 135 | 3 558 | 3 354 | 4 347 | 4 853 | 4 652 | 5 294 | 5 945 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Symre As | Company | 45.0% | 45.0% | 2024 |
Kingspoint As | Company | 40.0% | 40.0% | 2024 |
Kingspoint Ou | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Inge Hellevang | Board of Directors | 0 companies |
| Karl Philip Lund | Board of Directors | 0 companies |
| Jonas Moe | Board of Directors | 0 companies |
| Frode Vik | Chairman | 0 companies |