| Revenue | NOK 10,5M | +7% |
| EBITDA | NOK 624K | -33% |
| Net profit | NOK 163K | -76% |
| Total assets | NOK 4,7M | +18% |
| Equity | NOK 2,7M | +7% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 051 | 3 484 | 3 920 | 4 644 | 4 795 | 5 470 | 5 851 | 4 394 | 6 061 | 8 533 | 9 792 | 10 477 |
| Staff expenses | −353 | −780 | −896 | −1 279 | −1 321 | −1 451 | −1 502 | −1 148 | −1 592 | −2 193 | −2 746 | −2 945 |
| EBITDA | 104 | 59 | 76 | 81 | 84 | 77 | 53 | 88 | 54 | 1 801 | 929 | 624 |
| Depreciation & amort. | −8 | −27 | −54 | −54 | −59 | −54 | −32 | −9 | −9 | −12 | −81 | −352 |
| EBIT | 96 | 32 | 22 | 27 | 25 | 23 | 21 | 79 | 46 | 1 789 | 848 | 272 |
| Net financials | −11 | −16 | −13 | −9 | −3 | −4 | −5 | −8 | −3 | 4 | 6 | −50 |
| Profit before tax | 85 | 16 | 8 | 18 | 22 | 18 | 16 | 71 | 42 | 1 793 | 854 | 222 |
| Tax | 24 | 4 | 2 | 14 | 11 | 10 | 14 | 6 | 9 | 392 | 174 | 58 |
| Net profit | 61 | 12 | 6 | 4 | 11 | 8 | 2 | 65 | 33 | 1 401 | 681 | 163 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 051 | 865 | 1 034 | 1 152 | 1 245 | 1 400 | 1 115 | 1 030 | 1 408 | 3 665 | 3 962 | 4 693 |
| Equity | 170 | 181 | 188 | 192 | 303 | 311 | 313 | 378 | 411 | 1 812 | 2 492 | 2 656 |
| Long-term debt | 287 | 210 | 151 | 110 | 3 | 3 | 3 | 3 | 3 | 0 | 9 | 887 |
| Short-term debt | 594 | 474 | 695 | 850 | 939 | 1 086 | 799 | 649 | 994 | 1 853 | 1 462 | 1 150 |
| Total debt | 881 | 684 | 846 | 960 | 942 | 1 089 | 802 | 652 | 997 | 1 853 | 1 470 | 2 037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amk Eiendom As | Company | 48.0% | 48.0% | 2024 |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Nygård | Chief Executive Officer | 0 companies |
| Tore Aune Polden | Chairman | 0 companies |
| Grim Røen | Board of Directors | 0 companies |
| Stein Inge Stenberg | Board of Directors | 0 companies |
| Stig Kvendset | Board of Directors | 0 companies |
| Lars Gudmund Røen | Chairman | 0 companies |
| Tom Allan Holten | Board of Directors | 0 companies |
| Tore Polden | Chairman | 0 companies |