Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NORIGIN MEDIA AS
AS
Active
Org 912355233
St. Olavs Gate 28, 0166
Oslo
Computer programming activities
·
NACE 6210
Est. 2013 · 12 years old
18 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
NORIGIN MEDIA AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
12M
24M
35M
47M
32M
2020
31M
2021
37M
2022
41M
2023
31M
2024
EBITDA
NOK millions
8M
5M
2M
-1M
-4M
1M
2020
6M
+500%
2021
3M
-50%
2022
6M
+100%
2023
-3M
-150%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
32 332
31 139
36 865
41 281
31 105
Staff expenses
−17 640
−15 089
−19 487
−18 210
−17 560
EBITDA
1 318
6 186
3 255
5 685
−3 352
Depreciation & amort.
−1 215
−722
−736
−261
−148
EBIT
103
5 464
2 519
5 424
−3 500
Net financials
684
−656
979
1 689
1 533
Profit before tax
787
4 807
3 498
7 113
−1 968
Tax
−150
2 294
768
1 692
−446
Net profit
936
2 514
2 730
5 421
−1 522
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
43 113
35 555
36 713
35 232
41 200
Equity
7 152
15 129
17 860
23 280
33 400
Long-term debt
6 805
0
0
0
0
Short-term debt
29 156
20 425
18 854
11 952
7 800
Total debt
35 961
20 425
18 854
11 952
7 800
Financial ratios
5-year trend
EBITDA margin
-10.8%
This company
15.8%
Market median
-168% vs market
2020
2024
Equity ratio
81.1%
This company
38.2%
Market median
+112% vs market
2020
2024
Return on equity
-4.6%
This company
18.4%
Market median
-125% vs market
2020
2024
Net profit margin
-4.9%
This company
8.1%
Market median
-160% vs market
2020
2024
Asset turnover
0.75×
This company
1.12×
Market median
-33% vs market
2020
2024
Debt / equity
0.23×
This company
0.62×
Market median
+63% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on NORIGIN MEDIA AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
