| Revenue | NOK 10,9M | +41% |
| EBITDA | NOK -471K | +80% |
| Net profit | NOK -447K | +80% |
| Total assets | NOK 9,4M | -5% |
| Equity | NOK 8,5M | -5% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 794 | 10 088 | 9 263 | 24 867 | 3 472 | 11 189 | 9 979 | 29 200 | 17 510 | 13 710 | 7 723 | 10 872 |
| Staff expenses | −965 | −5 940 | −5 085 | −10 309 | −488 | −7 606 | −3 674 | −18 173 | −14 602 | −6 722 | −3 719 | −3 478 |
| EBITDA | −675 | 1 357 | 1 466 | 291 | −18 | 49 | 189 | 4 786 | −3 680 | 1 044 | −2 309 | −471 |
| Depreciation & amort. | −0 | −0 | −3 | −6 | −11 | −8 | −16 | −405 | −538 | −537 | −141 | −36 |
| EBIT | −675 | 1 357 | 1 462 | 285 | −30 | 41 | 173 | 4 381 | −4 218 | 506 | −2 451 | −507 |
| Net financials | 0 | 6 | 36 | 10 | 5 | 2 | −44 | −114 | −17 | −89 | −245 | −37 |
| Profit before tax | −675 | 1 363 | 1 498 | 295 | −25 | 43 | 129 | 4 267 | −4 234 | 418 | −2 696 | −544 |
| Tax | −184 | 368 | 408 | 75 | −5 | 15 | 41 | 974 | −930 | 116 | −479 | −97 |
| Net profit | −491 | 995 | 1 090 | 220 | −20 | 29 | 87 | 3 293 | −3 304 | 302 | −2 217 | −447 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 847 | 5 773 | 5 917 | 9 788 | 4 023 | 8 573 | 6 291 | 16 657 | 12 570 | 12 440 | 9 913 | 9 373 |
| Equity | −385 | 1 235 | 2 325 | 2 545 | 2 525 | 2 554 | 2 641 | 5 707 | 6 519 | 11 183 | 8 966 | 8 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 889 | 222 | 0 | 0 | 0 |
| Short-term debt | 2 232 | 4 539 | 3 593 | 7 243 | 1 498 | 6 019 | 3 650 | 10 062 | 5 829 | 1 256 | 947 | 854 |
| Total debt | 2 232 | 4 539 | 3 593 | 7 243 | 1 498 | 6 019 | 3 650 | 10 951 | 6 052 | 1 256 | 947 | 854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Easy2connect As | Company | 27.8% | 27.8% | 2024 |
| Individual | 23.6% | 23.6% | 2022 | |
Aass Trading As | Company | 19.4% | 19.4% | 2024 |
Camaca As | Company | 13.1% | 13.1% | 2024 |
La Chasse As | Company | 12.8% | 12.8% | 2024 |
| Individual | 8.6% | 8.6% | 2024 | |
Duo Jag As | Company | 6.8% | 6.8% | 2022 |
Tx Group As | Company | 6.2% | 6.2% | 2024 |
Vårtegn As | Company | 5.0% | 5.0% | 2024 |
Risør Real Estate As | Company | 3.7% | 3.7% | 2024 |
Thomas Wg As | Company | 1.7% | 1.7% | 2024 |
Tw Capital As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kristoffer Gram | Chief Executive Officer | 0 companies |
| Camilla Helgesen Aas | Chief Executive Officer | 0 companies |
| Camilla Rud Helgesen | Chief Executive Officer | 0 companies |
| Rolf Viggo Leisner | Chief Executive Officer | 0 companies |
| Ørnulf Samdal | Board of Directors | 0 companies |
| Truls Lindmo | Board of Directors | 0 companies |
| Sveinung Nordskog Mjaugedal | Board of Directors | 0 companies |
| Thomas Willumsen Grieg | Board of Directors | 0 companies |
| Thomas Thome Grieg | Board of Directors | 0 companies |