| Revenue | NOK 51,8M | +3% |
| EBITDA | NOK -5,4M | -316% |
| Net profit | NOK -4,9M | -167% |
| Total assets | NOK 42,3M | +25% |
| Equity | NOK 12,1M | +85% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 637 | 31 243 | 41 850 | 50 509 | 51 793 |
| Staff expenses | −5 898 | −9 588 | −12 945 | −16 178 | −17 877 |
| EBITDA | 1 907 | 1 776 | 1 654 | −1 299 | −5 399 |
| Depreciation & amort. | −105 | −135 | −199 | −212 | −507 |
| EBIT | 1 803 | 1 641 | 1 455 | −1 511 | −5 906 |
| Net financials | 134 | −181 | −322 | −784 | −344 |
| Profit before tax | 1 936 | 1 460 | 1 133 | −2 295 | −6 250 |
| Tax | 545 | 321 | 251 | −477 | −1 399 |
| Net profit | 1 392 | 1 139 | 882 | −1 818 | −4 851 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 235 | 18 278 | 23 894 | 33 794 | 42 286 |
| Equity | 6 202 | 7 341 | 8 223 | 6 538 | 12 121 |
| Long-term debt | 2 091 | 4 409 | 4 000 | 4 000 | 9 970 |
| Short-term debt | 3 941 | 6 527 | 11 671 | 23 256 | 20 194 |
| Total debt | 6 032 | 10 936 | 15 671 | 27 256 | 30 164 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Salvesen Adams | Chief Executive Officer | 0 companies |
| Sebastian Salvesen Adams | Chairman | 0 companies |